- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.25 | 12.25 | 4.25 | 4.25 | 4.25 |
Reserves | 21.22 | 18.85 | 1.78 | 0.69 | 0.08 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 33.47 | 31.10 | 6.03 | 4.94 | 4.33 |
Secured Loans | 13.54 | 10.87 | 16.72 | 20.30 | 13.28 |
Unsecured Loans | 0.00 | 0.00 | 3.24 | 0.18 | 5.68 |
Total Debt | 13.54 | 10.87 | 19.96 | 20.48 | 18.96 |
Other Liabilities | 0.06 | 0.04 | 0.02 | 0.01 | 0.00 |
Total Liabilities | 47.07 | 42.01 | 26.01 | 25.43 | 23.29 |
APPLICATION OF FUNDS : | |||||
Gross Block | 18.66 | 12.10 | 11.96 | 10.87 | 9.88 |
Less: Accumulated Depreciation | 6.80 | 5.60 | 4.36 | 2.88 | 1.03 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11.86 | 6.50 | 7.60 | 7.99 | 8.85 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.22 | 0.21 |
Current Assets, Loans & Advances | |||||
Inventories | 12.28 | 11.26 | 8.67 | 8.30 | 11.49 |
Sundry Debtors | 20.03 | 19.35 | 10.46 | 4.80 | 1.52 |
Cash and Bank Balance | 3.14 | 0.03 | 0.05 | 0.14 | 0.07 |
Loans and Advances | 2.21 | 2.96 | 1.72 | 5.36 | 1.96 |
Total Current Assets | 37.65 | 33.60 | 20.90 | 18.61 | 15.04 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 2.05 | 2.89 | 1.97 | 1.49 | 0.87 |
Provisions | 1.49 | 0.75 | 0.30 | 0.12 | 0.09 |
Total CL & Provisions | 3.54 | 3.63 | 2.27 | 1.62 | 0.96 |
Net Current Assets | 34.11 | 29.97 | 18.63 | 16.99 | 14.08 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.28 | 0.32 | 0.38 | 0.09 | 0.05 |
Net Deferred Tax | -0.26 | -0.31 | -0.38 | -0.09 | -0.05 |
Other Assets | 1.36 | 5.84 | 0.16 | 0.31 | 0.20 |
Total Assets | 47.07 | 42.01 | 26.01 | 25.42 | 23.29 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |