Moxsh Overseas Educon Ltd | Industry : Education | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.96 | 2.24 | 2.24 | 0.36 | 0.06 |
Reserves | 1.20 | 7.91 | 10.16 | 1.11 | 0.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 10.16 | 10.15 | 12.40 | 1.47 | 0.35 |
Secured Loans | 4.19 | 2.74 | 1.56 | 0.44 | 0.00 |
Unsecured Loans | 1.21 | 0.57 | 0.13 | 0.00 | 0.00 |
Total Debt | 5.40 | 3.31 | 1.69 | 0.44 | 0.00 |
Other Liabilities | 0.39 | 0.16 | 0.43 | 0.26 | 0.18 |
Total Liabilities | 15.95 | 13.62 | 14.52 | 2.17 | 0.53 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.65 | 3.20 | 2.86 | 1.95 | 1.12 |
Less: Accumulated Depreciation | 2.15 | 1.43 | 0.82 | 0.39 | 0.10 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.50 | 1.77 | 2.04 | 1.56 | 1.02 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.65 | 1.69 | 0.09 | 0.05 | 0.04 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 |
Sundry Debtors | 8.31 | 7.97 | 7.06 | 2.16 | 0.05 |
Cash and Bank Balance | 1.32 | 1.38 | 2.43 | 0.15 | 0.04 |
Loans and Advances | 0.91 | 0.40 | 3.14 | 0.15 | 0.26 |
Total Current Assets | 10.54 | 9.75 | 12.86 | 2.46 | 0.35 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1.20 | 1.64 | 1.32 | 2.25 | 0.90 |
Provisions | 0.10 | 0.28 | 0.05 | 0.37 | 0.00 |
Total CL & Provisions | 1.30 | 1.91 | 1.37 | 2.62 | 0.90 |
Net Current Assets | 9.23 | 7.84 | 11.49 | -0.16 | -0.55 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.55 | 0.61 | 0.07 | 0.04 | 0.01 |
Deferred Tax Liability | 0.06 | 0.07 | 0.08 | 0.12 | 0.04 |
Net Deferred Tax | 0.49 | 0.54 | -0.01 | -0.08 | -0.03 |
Other Assets | 2.07 | 1.77 | 0.91 | 0.79 | 0.04 |
Total Assets | 15.95 | 13.62 | 14.52 | 2.17 | 0.52 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |