- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.61 | 5.61 | 0.01 | 0.01 | 0.01 |
Reserves | 24.18 | 19.67 | 4.87 | 2.45 | 1.97 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 29.79 | 25.28 | 4.88 | 2.46 | 1.98 |
Secured Loans | 3.27 | 0.20 | 1.47 | 1.09 | 0.14 |
Unsecured Loans | 0.22 | 2.68 | 4.34 | 0.52 | 0.03 |
Total Debt | 3.49 | 2.88 | 5.81 | 1.61 | 0.17 |
Other Liabilities | 0.88 | 0.72 | 0.41 | 0.38 | 0.00 |
Total Liabilities | 34.16 | 28.88 | 11.10 | 4.45 | 2.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.05 | 4.80 | 4.49 | 2.01 | 2.19 |
Less: Accumulated Depreciation | 1.04 | 0.82 | 0.62 | 0.42 | 0.23 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4.01 | 3.98 | 3.87 | 1.59 | 1.96 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.64 | 0.01 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 4.12 | 1.52 | 1.48 | 0.49 | 0.40 |
Sundry Debtors | 8.14 | 6.38 | 5.18 | 4.31 | 3.06 |
Cash and Bank Balance | 10.23 | 6.91 | 4.71 | 3.68 | 2.71 |
Loans and Advances | 11.70 | 9.12 | 4.38 | 4.54 | 2.42 |
Total Current Assets | 34.19 | 23.94 | 15.76 | 13.02 | 8.59 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 10.02 | 4.91 | 9.33 | 10.86 | 8.61 |
Provisions | 0.05 | 0.15 | 0.53 | 0.22 | 0.00 |
Total CL & Provisions | 10.06 | 5.05 | 9.86 | 11.08 | 8.61 |
Net Current Assets | 24.13 | 18.89 | 5.90 | 1.95 | -0.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.23 | 0.21 | 0.12 | 0.12 | 0.00 |
Deferred Tax Liability | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 |
Net Deferred Tax | 0.18 | 0.16 | 0.07 | 0.08 | -0.03 |
Other Assets | 1.20 | 5.84 | 1.26 | 0.84 | 0.24 |
Total Assets | 34.15 | 28.88 | 11.10 | 4.46 | 2.15 |
Contingent Liabilities | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 |