| Swasti Vinayaka Art & Heritage Corporation Ltd | Industry : (Construction) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.00 | 9.00 | 9.00 | 4.00 | 4.00 |
| Reserves | 17.47 | 15.26 | 10.85 | 12.92 | 10.90 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 26.47 | 24.26 | 19.85 | 16.92 | 14.90 |
| Secured Loans | 13.12 | 11.07 | 4.06 | 7.10 | 6.24 |
| Unsecured Loans | 0.77 | 3.64 | 3.24 | 0.00 | 1.96 |
| Total Debt | 13.89 | 14.71 | 7.30 | 7.10 | 8.20 |
| Other Liabilities | 7.43 | 7.12 | 7.27 | 7.25 | 6.28 |
| Total Liabilities | 47.79 | 46.09 | 34.42 | 31.27 | 29.38 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7.06 | 7.03 | 7.02 | 7.00 | 7.01 |
| Less: Accumulated Depreciation | 5.29 | 5.18 | 5.09 | 4.94 | 4.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.77 | 1.85 | 1.93 | 2.06 | 2.22 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.60 | 7.27 | 4.76 | 4.46 | 3.63 |
| Current Assets, Loans & Advances | |||||
| Inventories | 19.03 | 17.22 | 16.76 | 15.66 | 14.61 |
| Sundry Debtors | 0.06 | 0.16 | 0.28 | 0.52 | 1.35 |
| Cash and Bank Balance | 0.02 | 9.13 | 0.05 | 0.06 | 0.11 |
| Loans and Advances | 8.23 | 6.28 | 5.04 | 2.86 | 2.76 |
| Total Current Assets | 27.34 | 32.79 | 22.13 | 19.11 | 18.82 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.73 | 0.91 | 1.29 | 1.89 | 2.26 |
| Provisions | 1.07 | 0.94 | 0.89 | 0.60 | 0.69 |
| Total CL & Provisions | 3.80 | 1.85 | 2.17 | 2.48 | 2.95 |
| Net Current Assets | 23.53 | 30.94 | 19.96 | 16.63 | 15.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 |
| Other Assets | 9.54 | 5.70 | 7.43 | 7.78 | 7.32 |
| Total Assets | 47.77 | 46.08 | 34.42 | 31.27 | 29.39 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |