- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 7.06 | 7.06 | 5.16 | 1.97 | 0.50 |
Reserves | 38.87 | 31.70 | 6.03 | 1.27 | 0.42 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 45.93 | 38.76 | 11.19 | 3.24 | 0.92 |
Secured Loans | 44.85 | 48.72 | 14.99 | 3.54 | 3.93 |
Unsecured Loans | 3.07 | 0.09 | 0.00 | 1.03 | 0.47 |
Total Debt | 47.92 | 48.81 | 14.99 | 4.57 | 4.40 |
Other Liabilities | 0.12 | 0.02 | 0.02 | 0.02 | 0.02 |
Total Liabilities | 93.97 | 87.59 | 26.20 | 7.83 | 5.34 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.69 | 13.24 | 7.68 | 5.42 | 2.59 |
Less: Accumulated Depreciation | 4.16 | 2.33 | 1.27 | 0.45 | 0.15 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 17.53 | 10.91 | 6.41 | 4.97 | 2.44 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 79.46 | 73.08 | 27.01 | 3.85 | 1.81 |
Sundry Debtors | 2.45 | 9.42 | 3.04 | 7.20 | 2.32 |
Cash and Bank Balance | 0.13 | 6.11 | 0.01 | 1.27 | 0.03 |
Loans and Advances | 6.02 | 2.41 | 4.36 | 0.75 | 0.33 |
Total Current Assets | 88.06 | 91.01 | 34.41 | 13.07 | 4.49 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 11.21 | 14.17 | 14.35 | 10.06 | 2.92 |
Provisions | 0.60 | 0.44 | 0.33 | 0.20 | 0.10 |
Total CL & Provisions | 11.81 | 14.61 | 14.68 | 10.27 | 3.02 |
Net Current Assets | 76.25 | 76.40 | 19.74 | 2.80 | 1.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
Net Deferred Tax | 0.04 | 0.02 | 0.01 | -0.02 | 0.01 |
Other Assets | 0.15 | 0.27 | 0.04 | 0.08 | 0.08 |
Total Assets | 93.97 | 87.59 | 26.20 | 7.83 | 5.34 |
Contingent Liabilities | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |