| Sabar Flex India Ltd | Industry : Packaging | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 19.22 | 19.12 | 15.07 | 11.00 | 11.00 |
| Reserves | 14.81 | 13.34 | 6.55 | 4.32 | 2.98 |
| Equity Share Warrants | 3.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 37.45 | 32.46 | 21.62 | 15.32 | 13.98 |
| Secured Loans | 14.90 | 15.34 | 17.20 | 18.48 | 17.50 |
| Unsecured Loans | 10.11 | 6.75 | 8.38 | 6.10 | 6.41 |
| Total Debt | 25.01 | 22.09 | 25.58 | 24.58 | 23.91 |
| Other Liabilities | 0.23 | 0.22 | 0.28 | 0.25 | 0.22 |
| Total Liabilities | 62.69 | 54.77 | 47.48 | 40.15 | 38.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 17.33 | 17.18 | 17.21 | 12.73 | 10.55 |
| Less: Accumulated Depreciation | 5.99 | 4.89 | 3.80 | 2.96 | 1.69 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.34 | 12.29 | 13.41 | 9.77 | 8.86 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 20.72 | 21.20 | 19.64 | 26.21 | 22.08 |
| Sundry Debtors | 37.45 | 29.48 | 18.07 | 13.56 | 18.32 |
| Cash and Bank Balance | 0.24 | 0.18 | 0.28 | 0.19 | 0.30 |
| Loans and Advances | 4.65 | 0.66 | 2.37 | 1.71 | 1.87 |
| Total Current Assets | 63.06 | 51.53 | 40.37 | 41.66 | 42.56 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.66 | 5.66 | 4.33 | 9.46 | 12.65 |
| Provisions | 3.51 | 2.85 | 1.43 | 1.49 | 0.46 |
| Total CL & Provisions | 11.17 | 8.51 | 5.75 | 10.95 | 13.11 |
| Net Current Assets | 51.89 | 43.02 | 34.61 | 30.71 | 29.45 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Deferred Tax Liability | 0.54 | 0.54 | 0.53 | 0.33 | 0.46 |
| Net Deferred Tax | -0.54 | -0.54 | -0.53 | -0.33 | -0.40 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Total Assets | 62.69 | 54.77 | 47.48 | 40.15 | 38.11 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |