- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 19.12 | 15.07 | 11.00 | 11.00 | 11.00 |
Reserves | 13.34 | 6.55 | 4.32 | 2.98 | 1.58 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 32.46 | 21.62 | 15.32 | 13.98 | 12.58 |
Secured Loans | 15.34 | 17.20 | 18.48 | 17.50 | 15.04 |
Unsecured Loans | 6.75 | 8.38 | 6.10 | 6.41 | 5.15 |
Total Debt | 22.09 | 25.58 | 24.58 | 23.91 | 20.19 |
Other Liabilities | 0.22 | 0.28 | 0.25 | 0.22 | 0.15 |
Total Liabilities | 54.77 | 47.48 | 40.15 | 38.11 | 32.92 |
APPLICATION OF FUNDS : | |||||
Gross Block | 17.18 | 17.21 | 12.73 | 10.55 | 9.35 |
Less: Accumulated Depreciation | 4.89 | 3.80 | 2.96 | 1.69 | 1.07 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 12.29 | 13.41 | 9.77 | 8.86 | 8.28 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 21.20 | 19.64 | 26.21 | 22.08 | 17.67 |
Sundry Debtors | 29.48 | 18.07 | 13.56 | 18.32 | 12.75 |
Cash and Bank Balance | 0.18 | 0.28 | 0.19 | 0.30 | 0.08 |
Loans and Advances | 0.66 | 2.37 | 1.71 | 1.87 | 1.87 |
Total Current Assets | 51.53 | 40.37 | 41.66 | 42.56 | 32.37 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 5.66 | 4.33 | 9.46 | 12.65 | 7.39 |
Provisions | 2.85 | 1.43 | 1.49 | 0.46 | 0.30 |
Total CL & Provisions | 8.51 | 5.75 | 10.95 | 13.11 | 7.69 |
Net Current Assets | 43.02 | 34.61 | 30.71 | 29.45 | 24.68 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 |
Deferred Tax Liability | 0.54 | 0.53 | 0.33 | 0.46 | 0.34 |
Net Deferred Tax | -0.54 | -0.53 | -0.33 | -0.40 | -0.30 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.20 | 0.26 |
Total Assets | 54.77 | 47.48 | 40.15 | 38.11 | 32.92 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |