Cool Caps Industries Ltd | Industry : Plastic products | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.56 | 11.56 | 11.56 | 11.56 | 8.50 |
Reserves | 41.62 | 30.72 | 23.29 | 18.38 | 7.96 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 53.18 | 42.28 | 34.85 | 29.94 | 16.46 |
Secured Loans | 63.49 | 58.29 | 44.10 | 33.42 | 26.24 |
Unsecured Loans | 14.08 | 8.01 | 2.03 | 1.02 | 0.00 |
Total Debt | 77.57 | 66.30 | 46.13 | 34.44 | 26.24 |
Other Liabilities | 0.31 | 0.22 | 0.22 | 0.24 | 0.21 |
Total Liabilities | 131.06 | 108.80 | 81.20 | 64.62 | 42.91 |
APPLICATION OF FUNDS : | |||||
Gross Block | 86.29 | 55.26 | 51.32 | 29.45 | 29.25 |
Less: Accumulated Depreciation | 16.01 | 11.68 | 8.51 | 5.67 | 4.15 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 70.28 | 43.58 | 42.81 | 23.78 | 25.10 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5.55 | 19.05 | 0.00 | 4.12 | 0.00 |
Investments | 3.79 | 2.36 | 2.36 | 0.21 | 0.21 |
Current Assets, Loans & Advances | |||||
Inventories | 23.60 | 14.36 | 16.10 | 6.94 | 6.29 |
Sundry Debtors | 28.67 | 19.65 | 12.70 | 9.31 | 9.50 |
Cash and Bank Balance | 0.12 | 0.55 | 0.14 | 0.71 | 0.22 |
Loans and Advances | 10.15 | 10.29 | 16.02 | 16.81 | 4.88 |
Total Current Assets | 62.54 | 44.85 | 44.95 | 33.78 | 20.89 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 13.94 | 9.23 | 18.79 | 1.92 | 4.40 |
Provisions | 1.51 | 0.48 | 0.39 | 0.23 | 0.32 |
Total CL & Provisions | 15.45 | 9.72 | 19.17 | 2.14 | 4.72 |
Net Current Assets | 47.10 | 35.13 | 25.78 | 31.64 | 16.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 3.65 | 2.65 | 2.17 | 1.48 | 1.20 |
Net Deferred Tax | -3.65 | -2.65 | -2.17 | -1.48 | -1.20 |
Other Assets | 7.99 | 11.32 | 12.43 | 6.35 | 2.63 |
Total Assets | 131.06 | 108.79 | 81.21 | 64.63 | 42.91 |
Contingent Liabilities | 78.47 | 74.42 | 74.11 | 26.79 | 30.45 |