| Promax Power Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 25.00 | 12.50 | 12.50 | 6.00 | 4.40 |
| Reserves | 5.05 | 15.20 | 10.80 | 0.69 | 0.49 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 30.05 | 27.70 | 23.30 | 6.69 | 4.89 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 3.27 | 3.00 |
| Unsecured Loans | 19.38 | 13.06 | 10.07 | 6.45 | 3.09 |
| Total Debt | 19.38 | 13.06 | 10.07 | 9.72 | 6.09 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 49.43 | 40.76 | 33.37 | 16.41 | 10.98 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.61 | 0.61 | 0.61 | 2.50 | 2.62 |
| Less: Accumulated Depreciation | 0.26 | 0.21 | 0.16 | 0.17 | 0.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.35 | 0.40 | 0.45 | 2.33 | 2.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.61 | 4.85 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 21.33 | 14.62 | 12.66 | 10.21 | 6.89 |
| Sundry Debtors | 21.21 | 23.91 | 11.78 | 10.56 | 6.54 |
| Cash and Bank Balance | 7.17 | 5.32 | 3.34 | 3.68 | 3.01 |
| Loans and Advances | 12.12 | 11.98 | 12.44 | 1.53 | 0.56 |
| Total Current Assets | 61.83 | 55.83 | 40.22 | 25.98 | 17.00 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 17.32 | 20.27 | 7.27 | 11.56 | 9.21 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 17.32 | 20.27 | 7.27 | 11.57 | 9.21 |
| Net Current Assets | 44.51 | 35.56 | 32.95 | 14.42 | 7.79 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.04 | 0.04 | 0.04 | 0.34 | 0.24 |
| Net Deferred Tax | -0.04 | -0.04 | -0.04 | -0.34 | -0.24 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 |
| Total Assets | 49.43 | 40.78 | 33.38 | 16.42 | 10.98 |
| Contingent Liabilities | 10.18 | 4.82 | 0.00 | 5.66 | 3.47 |