- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 6.02 | 3.01 | 3.01 | 2.02 | 0.12 |
Reserves | 3.21 | 5.46 | 4.78 | 0.82 | 0.03 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 9.23 | 8.47 | 7.79 | 2.84 | 0.15 |
Secured Loans | 5.34 | 3.55 | 1.95 | 0.12 | 0.00 |
Unsecured Loans | 0.28 | 0.54 | 0.04 | 0.00 | 0.00 |
Total Debt | 5.62 | 4.09 | 1.99 | 0.12 | 0.00 |
Other Liabilities | 0.15 | 0.09 | 0.04 | 0.02 | 0.01 |
Total Liabilities | 15.00 | 12.65 | 9.82 | 2.98 | 0.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.43 | 1.84 | 1.66 | 0.21 | 0.00 |
Less: Accumulated Depreciation | 0.28 | 0.16 | 0.07 | 0.02 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.15 | 1.68 | 1.59 | 0.19 | 0.00 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 7.73 | 6.44 | 3.54 | 0.57 | 0.00 |
Sundry Debtors | 2.98 | 2.14 | 1.45 | 1.39 | 0.04 |
Cash and Bank Balance | 0.60 | 0.29 | 0.23 | 0.25 | 0.15 |
Loans and Advances | 1.67 | 1.68 | 1.33 | 0.46 | 0.01 |
Total Current Assets | 12.98 | 10.56 | 6.55 | 2.67 | 0.21 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 0.99 | 1.20 | 1.33 | 0.64 | 0.11 |
Provisions | 0.24 | 0.32 | 0.14 | 0.00 | 0.00 |
Total CL & Provisions | 1.24 | 1.52 | 1.47 | 0.64 | 0.11 |
Net Current Assets | 11.74 | 9.04 | 5.08 | 2.03 | 0.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 |
Deferred Tax Liability | 0.07 | 0.05 | 0.03 | 0.00 | 0.00 |
Net Deferred Tax | -0.03 | -0.03 | -0.02 | 0.01 | 0.00 |
Other Assets | 1.14 | 1.96 | 3.17 | 0.75 | 0.07 |
Total Assets | 15.00 | 12.65 | 9.82 | 2.98 | 0.17 |
Contingent Liabilities | 2.25 | 2.13 | 0.99 | 0.00 | 0.00 |