| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Reserves | 389.14 | 386.57 | 325.55 | 150.20 | 40.24 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 429.14 | 426.57 | 365.55 | 190.20 | 80.24 |
| Secured Loans | 10.61 | 19.70 | 57.57 | 100.64 | 123.07 |
| Unsecured Loans | 0.01 | 0.08 | 0.15 | 66.01 | 81.35 |
| Total Debt | 10.62 | 19.78 | 57.72 | 166.65 | 204.42 |
| Other Liabilities | 0.15 | 0.18 | 0.02 | 1.78 | 5.39 |
| Total Liabilities | 439.91 | 446.53 | 423.29 | 358.63 | 290.05 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 237.61 | 231.51 | 223.64 | 219.20 | 200.30 |
| Less: Accumulated Depreciation | 67.47 | 57.41 | 45.70 | 31.33 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 170.14 | 174.10 | 177.94 | 187.87 | 200.30 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 83.37 | 61.18 | 39.49 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 10.34 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 23.21 | 24.26 | 35.58 | 19.73 | 14.01 |
| Sundry Debtors | 32.04 | 58.19 | 117.59 | 161.85 | 43.17 |
| Cash and Bank Balance | 110.45 | 134.07 | 75.21 | 3.43 | 1.99 |
| Loans and Advances | 17.10 | 17.65 | 21.68 | 29.45 | 41.17 |
| Total Current Assets | 182.80 | 234.16 | 250.06 | 214.47 | 100.34 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 9.86 | 11.24 | 28.12 | 28.34 | 13.19 |
| Provisions | 0.20 | 0.93 | 7.26 | 2.27 | 1.02 |
| Total CL & Provisions | 10.05 | 12.17 | 35.38 | 30.61 | 14.21 |
| Net Current Assets | 172.75 | 221.99 | 214.68 | 183.86 | 86.13 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.06 | 0.00 | 0.23 | 6.52 | 21.08 |
| Deferred Tax Liability | 21.34 | 20.30 | 22.54 | 21.64 | 19.65 |
| Net Deferred Tax | -21.28 | -20.30 | -22.31 | -15.12 | 1.43 |
| Other Assets | 34.93 | 9.56 | 3.15 | 2.02 | 2.18 |
| Total Assets | 439.91 | 446.52 | 423.29 | 358.63 | 290.04 |
| Contingent Liabilities | 1.48 | 1.20 | 0.56 | 0.56 | 0.00 |