| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2021 | Mar'2020 | Mar'2019 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Reserves | 14.02 | 13.92 | 19.93 | 17.95 | 13.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 35.02 | 34.92 | 40.93 | 38.95 | 34.64 |
| Secured Loans | 11.53 | 14.38 | 28.23 | 18.01 | 22.19 |
| Unsecured Loans | 24.18 | 26.02 | 17.06 | 14.65 | 5.84 |
| Total Debt | 35.71 | 40.40 | 45.29 | 32.66 | 28.03 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Total Liabilities | 70.73 | 75.32 | 86.22 | 71.61 | 63.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.33 | 12.33 | 18.17 | 17.31 | 13.26 |
| Less: Accumulated Depreciation | 3.99 | 3.99 | 4.64 | 3.58 | 2.07 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8.34 | 8.34 | 13.53 | 13.73 | 11.19 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 1.06 | 0.00 |
| Investments | 0.60 | 0.60 | 0.60 | 0.75 | 2.44 |
| Current Assets, Loans & Advances | |||||
| Inventories | 42.12 | 42.22 | 45.50 | 28.07 | 18.82 |
| Sundry Debtors | 18.61 | 19.46 | 26.54 | 37.75 | 51.51 |
| Cash and Bank Balance | 3.09 | 1.72 | 6.22 | 8.65 | 3.88 |
| Loans and Advances | 14.12 | 25.02 | 32.14 | 26.92 | 8.08 |
| Total Current Assets | 77.94 | 88.42 | 110.40 | 101.38 | 82.28 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 16.51 | 22.42 | 42.00 | 47.14 | 41.66 |
| Provisions | 0.00 | 0.00 | 0.02 | 2.65 | 0.61 |
| Total CL & Provisions | 16.51 | 22.42 | 42.02 | 49.79 | 42.27 |
| Net Current Assets | 61.44 | 65.99 | 68.38 | 51.58 | 40.02 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.29 | 0.29 | 0.29 | 0.23 | 0.12 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.29 | 0.29 | 0.29 | 0.23 | 0.12 |
| Other Assets | 0.06 | 0.09 | 3.42 | 4.25 | 9.30 |
| Total Assets | 70.73 | 75.31 | 86.22 | 71.60 | 63.08 |
| Contingent Liabilities | 2.42 | 4.40 | 0.00 | 0.00 | 50.91 |