| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.58 | 9.58 | 9.58 | 7.67 | 7.67 |
| Reserves | 15.92 | 13.83 | 12.82 | 12.03 | 8.63 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 25.50 | 23.41 | 22.40 | 19.70 | 16.30 |
| Secured Loans | 9.74 | 9.70 | 8.80 | 5.52 | 2.66 |
| Unsecured Loans | 0.20 | 0.20 | 0.20 | 0.40 | 0.96 |
| Total Debt | 9.94 | 9.90 | 9.00 | 5.92 | 3.62 |
| Other Liabilities | 0.20 | 0.17 | 0.20 | 0.19 | 0.17 |
| Total Liabilities | 35.64 | 33.48 | 31.60 | 25.81 | 20.09 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 17.98 | 13.44 | 12.86 | 10.81 | 7.09 |
| Less: Accumulated Depreciation | 6.33 | 5.58 | 5.12 | 4.27 | 3.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.65 | 7.86 | 7.74 | 6.54 | 3.82 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.67 | 6.07 | 2.90 | 1.51 | 2.35 |
| Investments | 2.24 | 3.09 | 2.69 | 3.00 | 1.12 |
| Current Assets, Loans & Advances | |||||
| Inventories | 9.67 | 9.61 | 6.48 | 4.01 | 7.36 |
| Sundry Debtors | 6.63 | 3.80 | 12.59 | 13.19 | 9.35 |
| Cash and Bank Balance | 3.62 | 6.09 | 3.00 | 3.70 | 2.18 |
| Loans and Advances | 1.13 | 1.02 | 0.60 | 0.74 | 0.51 |
| Total Current Assets | 21.04 | 20.52 | 22.67 | 21.63 | 19.40 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.86 | 5.57 | 5.48 | 6.56 | 6.54 |
| Provisions | 0.21 | 0.21 | 0.18 | 0.25 | 0.29 |
| Total CL & Provisions | 6.07 | 5.78 | 5.66 | 6.81 | 6.83 |
| Net Current Assets | 14.97 | 14.74 | 17.01 | 14.82 | 12.57 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.56 | 0.39 | 0.36 | 0.28 | 0.35 |
| Net Deferred Tax | -0.56 | -0.39 | -0.36 | -0.28 | -0.35 |
| Other Assets | 0.67 | 2.11 | 1.60 | 0.22 | 0.58 |
| Total Assets | 35.64 | 33.48 | 31.58 | 25.81 | 20.09 |
| Contingent Liabilities | 0.00 | 0.00 | 1.91 | 0.00 | 0.00 |