| Vaxtex Cotfab Ltd | Industry : Textiles | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.38 | 18.38 | 12.63 | 10.04 | 6.02 |
| Reserves | -0.04 | 0.42 | 10.85 | 0.32 | 2.85 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 18.34 | 18.80 | 23.48 | 10.36 | 8.87 |
| Secured Loans | 0.93 | 0.95 | 0.16 | 6.03 | 8.70 |
| Unsecured Loans | 10.20 | 10.56 | 5.04 | 1.42 | 1.60 |
| Total Debt | 11.13 | 11.51 | 5.20 | 7.45 | 10.30 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 29.47 | 30.31 | 28.68 | 17.81 | 19.17 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.16 | 1.16 | 4.23 | 4.20 | 4.36 |
| Less: Accumulated Depreciation | 0.12 | 0.02 | 0.58 | 0.30 | 0.51 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.04 | 1.14 | 3.65 | 3.90 | 3.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.54 | 7.01 | 1.10 | 1.05 | 0.08 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.21 | 1.34 | 5.41 | 1.71 |
| Sundry Debtors | 13.98 | 15.71 | 18.22 | 6.19 | 9.79 |
| Cash and Bank Balance | 0.00 | 0.02 | 0.09 | 0.15 | 0.11 |
| Loans and Advances | 25.73 | 24.77 | 45.08 | 7.28 | 6.16 |
| Total Current Assets | 39.71 | 40.72 | 64.73 | 19.04 | 17.77 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 19.00 | 18.30 | 40.56 | 5.38 | 2.24 |
| Provisions | 0.00 | 0.00 | 0.01 | 0.56 | 0.10 |
| Total CL & Provisions | 19.00 | 18.30 | 40.57 | 5.94 | 2.34 |
| Net Current Assets | 20.71 | 22.41 | 24.16 | 13.10 | 15.43 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.09 | 0.27 | 0.24 | 0.24 | 0.18 |
| Net Deferred Tax | 0.18 | -0.27 | -0.24 | -0.24 | -0.18 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 29.47 | 30.29 | 28.67 | 17.81 | 19.18 |
| Contingent Liabilities | 3.95 | 3.16 | 3.16 | 1.83 | 0.00 |