- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2022 | Mar '2021 | Mar '2020 | Mar '2019 | Mar '2018 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 |
Reserves | 22.58 | 20.30 | 18.30 | 16.31 | 11.66 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 34.08 | 31.80 | 29.80 | 27.81 | 23.16 |
Secured Loans | 46.73 | 41.80 | 35.33 | 26.66 | 29.84 |
Unsecured Loans | 10.31 | 6.79 | 3.73 | 4.22 | 1.68 |
Total Debt | 57.04 | 48.59 | 39.06 | 30.88 | 31.52 |
Other Liabilities | 2.65 | 2.65 | 2.65 | 2.02 | 3.04 |
Total Liabilities | 93.77 | 83.04 | 71.51 | 60.71 | 57.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.89 | 28.27 | 25.67 | 23.31 | 18.16 |
Less: Accumulated Depreciation | 10.75 | 8.86 | 7.16 | 5.60 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 18.14 | 19.41 | 18.51 | 17.71 | 18.16 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 22.46 | 27.93 | 26.73 | 20.47 | 17.16 |
Sundry Debtors | 121.89 | 53.72 | 40.27 | 47.79 | 36.86 |
Cash and Bank Balance | 0.15 | 0.26 | 0.16 | 0.28 | 0.20 |
Loans and Advances | 24.62 | 22.34 | 20.15 | 11.87 | 14.54 |
Total Current Assets | 169.12 | 104.25 | 87.31 | 80.41 | 68.76 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 90.96 | 38.43 | 32.45 | 35.00 | 26.78 |
Provisions | 1.25 | 0.88 | 0.00 | 0.22 | 0.38 |
Total CL & Provisions | 92.21 | 39.31 | 32.45 | 35.22 | 27.17 |
Net Current Assets | 76.91 | 64.94 | 54.85 | 45.19 | 41.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1.84 | 1.84 | 2.02 | 2.34 | 2.18 |
Net Deferred Tax | -1.84 | -1.84 | -2.02 | -2.34 | -2.18 |
Other Assets | 0.57 | 0.54 | 0.16 | 0.14 | 0.14 |
Total Assets | 93.78 | 83.05 | 71.51 | 60.70 | 57.72 |
Contingent Liabilities | 32.99 | 0.00 | 0.00 | 0.00 | 2.80 |