| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2019 | Mar'2018 | Mar'2017 | Mar'2016 | Mar'2015 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.08 | 14.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 31.31 | 16.98 | 13.01 | 10.14 | 8.06 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 46.39 | 30.98 | 23.01 | 20.14 | 18.06 |
| Secured Loans | 42.43 | 41.25 | 32.02 | 34.97 | 30.92 |
| Unsecured Loans | 9.75 | 14.07 | 18.80 | 13.96 | 14.09 |
| Total Debt | 52.18 | 55.32 | 50.82 | 48.93 | 45.01 |
| Other Liabilities | 0.62 | 0.00 | 0.44 | 0.32 | 0.00 |
| Total Liabilities | 99.19 | 86.30 | 74.27 | 69.39 | 63.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 32.08 | 31.38 | 20.27 | 18.53 | 13.55 |
| Less: Accumulated Depreciation | 9.35 | 7.73 | 5.98 | 4.42 | 3.13 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 22.73 | 23.65 | 14.29 | 14.11 | 10.42 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.61 | 1.28 | 0.00 | 0.00 | 0.18 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 76.29 | 63.04 | 45.76 | 42.95 | 47.99 |
| Sundry Debtors | 56.30 | 45.32 | 38.85 | 52.12 | 26.98 |
| Cash and Bank Balance | 1.36 | 1.55 | 1.24 | 1.91 | 0.87 |
| Loans and Advances | 10.54 | 5.87 | 1.96 | 2.88 | 3.49 |
| Total Current Assets | 144.48 | 115.78 | 87.81 | 99.86 | 79.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 65.83 | 50.39 | 28.59 | 44.38 | 26.26 |
| Provisions | 2.93 | 3.16 | 0.13 | -0.05 | 0.57 |
| Total CL & Provisions | 68.76 | 53.56 | 28.72 | 44.34 | 26.83 |
| Net Current Assets | 75.72 | 62.22 | 59.09 | 55.53 | 52.52 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.12 | 0.94 | 0.54 | 0.31 | 0.06 |
| Net Deferred Tax | -1.12 | -0.94 | -0.54 | -0.31 | -0.06 |
| Other Assets | 0.23 | 0.09 | 1.43 | 0.06 | 0.00 |
| Total Assets | 99.17 | 86.30 | 74.27 | 69.39 | 63.06 |
| Contingent Liabilities | 0.22 | 0.20 | 0.00 | 0.00 | 0.00 |