| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 23.55 | 23.55 | 23.55 | 23.55 | 23.55 |
| Reserves | 441.92 | 415.29 | 360.39 | 280.63 | 218.27 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 465.47 | 438.84 | 383.94 | 304.18 | 241.82 |
| Secured Loans | 64.78 | 76.00 | 89.43 | 56.00 | 68.18 |
| Unsecured Loans | 6.49 | 13.33 | 33.12 | 24.98 | 18.91 |
| Total Debt | 71.27 | 89.33 | 122.55 | 80.98 | 87.09 |
| Other Liabilities | 32.54 | 33.21 | 39.12 | 28.12 | 23.43 |
| Total Liabilities | 569.28 | 561.38 | 545.61 | 413.28 | 352.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 55.16 | 61.87 | 61.82 | 60.20 | 52.95 |
| Less: Accumulated Depreciation | 23.30 | 24.65 | 20.79 | 18.30 | 13.99 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 31.86 | 37.22 | 41.03 | 41.90 | 38.96 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.44 | 0.07 | 0.05 | 0.06 | 0.09 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.98 | 1.51 | 1.21 | 0.19 | 0.15 |
| Sundry Debtors | 134.39 | 190.80 | 149.93 | 171.91 | 59.80 |
| Cash and Bank Balance | 91.98 | 124.55 | 86.04 | 55.14 | 89.23 |
| Loans and Advances | 258.33 | 177.02 | 271.00 | 288.50 | 183.49 |
| Total Current Assets | 485.67 | 493.88 | 508.18 | 515.74 | 332.67 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 32.81 | 54.17 | 147.40 | 236.10 | 151.44 |
| Provisions | 0.53 | 4.83 | 14.99 | 10.86 | 8.30 |
| Total CL & Provisions | 33.34 | 59.01 | 162.38 | 246.97 | 159.74 |
| Net Current Assets | 452.33 | 434.87 | 345.80 | 268.77 | 172.93 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 2.05 | 0.61 | 0.13 | 4.64 | 4.26 |
| Net Deferred Tax | -2.05 | -0.61 | -0.13 | -4.64 | -4.26 |
| Other Assets | 86.69 | 89.81 | 158.86 | 107.19 | 144.61 |
| Total Assets | 569.28 | 561.36 | 545.62 | 413.28 | 352.33 |
| Contingent Liabilities | 149.47 | 183.71 | 181.88 | 176.33 | 168.16 |