| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Reserves | 33.65 | 28.01 | 22.40 | 17.62 | 13.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 45.65 | 40.01 | 34.40 | 29.62 | 25.50 |
| Secured Loans | 38.02 | 47.20 | 35.03 | 50.88 | 33.99 |
| Unsecured Loans | 6.17 | 8.62 | 0.00 | 0.00 | 7.29 |
| Total Debt | 44.19 | 55.82 | 35.03 | 50.88 | 41.28 |
| Other Liabilities | 0.23 | 0.13 | 0.08 | 0.19 | 0.49 |
| Total Liabilities | 90.07 | 95.96 | 69.51 | 80.69 | 67.27 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 88.87 | 83.83 | 63.53 | 50.30 | 49.83 |
| Less: Accumulated Depreciation | 43.99 | 38.38 | 32.88 | 28.96 | 25.60 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 44.88 | 45.45 | 30.65 | 21.34 | 24.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.23 | 0.90 | 0.00 | 1.12 | 0.46 |
| Investments | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Current Assets, Loans & Advances | |||||
| Inventories | 34.04 | 38.39 | 42.96 | 30.99 | 39.81 |
| Sundry Debtors | 21.76 | 17.09 | 18.73 | 17.81 | 16.75 |
| Cash and Bank Balance | 4.05 | 3.05 | 4.65 | 15.72 | 1.74 |
| Loans and Advances | 4.35 | 15.61 | 11.61 | 12.30 | 6.73 |
| Total Current Assets | 64.20 | 74.13 | 77.94 | 76.82 | 65.02 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 18.99 | 15.66 | 32.32 | 17.24 | 22.46 |
| Provisions | 3.58 | 11.25 | 8.95 | 7.17 | 5.15 |
| Total CL & Provisions | 22.57 | 26.92 | 41.27 | 24.41 | 27.61 |
| Net Current Assets | 41.63 | 47.21 | 36.68 | 52.41 | 37.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.68 | 0.48 | 0.47 | 0.72 | 0.32 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.68 | 0.48 | 0.47 | 0.72 | 0.32 |
| Other Assets | 0.00 | 0.26 | 0.06 | 3.44 | 3.19 |
| Total Assets | 90.07 | 95.95 | 69.50 | 80.68 | 67.27 |
| Contingent Liabilities | 13.49 | 11.21 | 16.71 | 6.66 | 0.00 |