| Shelter Pharma Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 11.56 | 11.56 | 7.74 | 0.48 | 0.48 |
| Reserves | 31.16 | 24.26 | 6.81 | 8.32 | 6.63 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 42.72 | 35.82 | 14.55 | 8.80 | 7.11 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.04 | 0.58 | 1.78 | 0.13 | 0.00 |
| Total Debt | 1.04 | 0.58 | 1.78 | 0.13 | 0.00 |
| Other Liabilities | 0.05 | 0.05 | 0.05 | 0.04 | 0.09 |
| Total Liabilities | 43.81 | 36.45 | 16.38 | 8.97 | 7.20 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.03 | 6.38 | 4.40 | 3.17 | 3.12 |
| Less: Accumulated Depreciation | 2.39 | 2.13 | 1.88 | 1.72 | 1.55 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6.64 | 4.25 | 2.52 | 1.45 | 1.57 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.68 | 0.68 |
| Current Assets, Loans & Advances | |||||
| Inventories | 12.90 | 9.93 | 7.96 | 5.67 | 4.02 |
| Sundry Debtors | 9.47 | 8.85 | 8.19 | 1.61 | 0.76 |
| Cash and Bank Balance | 3.42 | 5.04 | 0.43 | 0.10 | 0.37 |
| Loans and Advances | 7.49 | 5.90 | 2.13 | 2.45 | 2.73 |
| Total Current Assets | 33.28 | 29.71 | 18.72 | 9.83 | 7.88 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1.32 | 0.78 | 3.09 | 2.99 | 2.84 |
| Provisions | 3.20 | 0.70 | 1.85 | 0.78 | 0.06 |
| Total CL & Provisions | 4.52 | 1.47 | 4.95 | 3.77 | 2.90 |
| Net Current Assets | 28.76 | 28.24 | 13.77 | 6.07 | 4.98 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.12 | 0.10 | 0.10 |
| Net Deferred Tax | 0.03 | 0.04 | -0.12 | -0.10 | -0.10 |
| Other Assets | 8.39 | 3.90 | 0.21 | 0.33 | 0.08 |
| Total Assets | 43.82 | 36.44 | 16.38 | 8.99 | 7.21 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |