| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 60.00 | 60.00 | 60.00 | 60.00 | 15.78 |
| Reserves | 21.36 | 25.75 | 24.11 | 15.92 | 48.08 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 81.36 | 85.75 | 84.11 | 75.92 | 63.86 |
| Secured Loans | 4.56 | 51.12 | 35.61 | 34.33 | 36.93 |
| Unsecured Loans | 0.00 | 0.00 | 4.27 | 3.35 | 6.05 |
| Total Debt | 4.56 | 51.12 | 39.88 | 37.68 | 42.98 |
| Other Liabilities | 1.29 | 1.33 | 1.91 | 0.00 | 0.00 |
| Total Liabilities | 87.21 | 138.20 | 125.90 | 113.60 | 106.84 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 30.92 | 31.83 | 31.12 | 33.81 | 30.44 |
| Less: Accumulated Depreciation | 5.26 | 4.11 | 2.64 | 1.17 | 0.89 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 25.66 | 27.72 | 28.48 | 32.64 | 29.55 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.86 | 1.83 | 2.60 | 0.00 | 0.79 |
| Investments | 9.28 | 3.81 | 1.10 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 22.52 | 73.86 | 77.18 | 51.59 | 59.95 |
| Sundry Debtors | 35.37 | 71.76 | 58.83 | 52.59 | 46.73 |
| Cash and Bank Balance | 5.00 | 7.20 | 6.53 | 6.79 | 8.46 |
| Loans and Advances | 12.13 | 18.88 | 13.99 | 14.99 | 7.60 |
| Total Current Assets | 75.02 | 171.69 | 156.54 | 125.97 | 122.74 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 25.74 | 66.79 | 63.22 | 45.47 | 52.07 |
| Provisions | 0.27 | 0.32 | 0.54 | 0.54 | 0.82 |
| Total CL & Provisions | 26.01 | 67.11 | 63.76 | 46.01 | 52.89 |
| Net Current Assets | 49.01 | 104.58 | 92.78 | 79.96 | 69.86 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.14 | 0.15 |
| Deferred Tax Liability | 0.58 | 0.72 | 0.36 | 0.25 | 0.35 |
| Net Deferred Tax | -0.58 | -0.72 | -0.36 | -0.11 | -0.20 |
| Other Assets | 0.98 | 0.98 | 1.30 | 1.10 | 6.86 |
| Total Assets | 87.21 | 138.19 | 125.91 | 113.60 | 106.85 |
| Contingent Liabilities | 10.21 | 10.68 | 10.88 | 24.47 | 11.09 |