| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 |
| Reserves | 19.11 | 15.21 | 12.18 | 10.85 | 9.19 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 23.21 | 19.31 | 16.28 | 14.95 | 13.29 |
| Secured Loans | 4.57 | 6.64 | 7.93 | 2.14 | 5.17 |
| Unsecured Loans | 2.00 | 0.00 | 3.41 | 0.00 | 0.00 |
| Total Debt | 6.57 | 6.64 | 11.34 | 2.14 | 5.17 |
| Other Liabilities | 0.08 | 0.12 | 0.06 | 0.01 | 0.07 |
| Total Liabilities | 29.86 | 26.07 | 27.68 | 17.10 | 18.53 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.81 | 25.51 | 24.66 | 15.51 | 10.81 |
| Less: Accumulated Depreciation | 6.49 | 5.76 | 5.09 | 4.39 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 20.32 | 19.75 | 19.57 | 11.12 | 10.81 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.42 | 0.00 | 0.00 | 0.86 | 0.63 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.09 | 0.97 | 0.97 | 1.16 | 1.00 |
| Sundry Debtors | 7.28 | 5.62 | 7.14 | 4.00 | 6.46 |
| Cash and Bank Balance | 0.17 | 0.01 | 0.01 | 0.02 | 0.02 |
| Loans and Advances | 0.45 | 0.49 | 1.09 | 0.84 | 0.36 |
| Total Current Assets | 8.99 | 7.09 | 9.21 | 6.02 | 7.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.34 | 0.40 | 0.35 | 0.19 | 0.26 |
| Provisions | 0.21 | 0.04 | 0.48 | 0.45 | 0.26 |
| Total CL & Provisions | 0.55 | 0.44 | 0.83 | 0.64 | 0.52 |
| Net Current Assets | 8.45 | 6.65 | 8.38 | 5.38 | 7.31 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.05 | 0.04 | 0.06 | 0.01 | 0.00 |
| Deferred Tax Liability | 0.73 | 0.66 | 0.60 | 0.54 | 0.48 |
| Net Deferred Tax | -0.68 | -0.62 | -0.54 | -0.53 | -0.48 |
| Other Assets | 0.36 | 0.30 | 0.27 | 0.27 | 0.26 |
| Total Assets | 29.87 | 26.08 | 27.68 | 17.10 | 18.53 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |