| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Reserves | 0.57 | 0.28 | -0.15 | -0.17 | -0.18 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 4.82 | 4.53 | 4.10 | 4.08 | 4.07 |
| Secured Loans | 0.00 | 0.00 | 7.66 | 8.34 | 8.92 |
| Unsecured Loans | 7.57 | 7.52 | 2.34 | 2.43 | 2.87 |
| Total Debt | 7.57 | 7.52 | 10.00 | 10.77 | 11.79 |
| Other Liabilities | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Total Liabilities | 12.39 | 12.05 | 14.12 | 14.87 | 15.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5.48 | 6.61 | 7.26 | 7.26 | 7.25 |
| Less: Accumulated Depreciation | 3.64 | 4.40 | 4.31 | 3.98 | 3.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.84 | 2.21 | 2.95 | 3.28 | 3.69 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.42 | 0.42 | 0.46 | 0.49 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 5.29 | 4.65 | 4.92 | 5.00 | 4.97 |
| Sundry Debtors | 7.93 | 6.43 | 9.70 | 10.38 | 9.20 |
| Cash and Bank Balance | 0.19 | 0.08 | 0.09 | 0.11 | 0.72 |
| Loans and Advances | 0.25 | 0.19 | 0.58 | 0.51 | 0.73 |
| Total Current Assets | 13.66 | 11.36 | 15.29 | 16.00 | 15.62 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.35 | 1.89 | 4.70 | 4.94 | 3.61 |
| Provisions | 0.37 | 0.21 | 0.07 | 0.15 | 0.00 |
| Total CL & Provisions | 3.72 | 2.10 | 4.77 | 5.09 | 3.62 |
| Net Current Assets | 9.94 | 9.25 | 10.52 | 10.90 | 12.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.14 | 0.12 | 0.14 | 0.14 | 0.13 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.14 | 0.12 | 0.14 | 0.14 | 0.13 |
| Other Assets | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| Total Assets | 12.39 | 12.04 | 14.12 | 14.86 | 15.88 |
| Contingent Liabilities | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 |