| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 |
| Reserves | 72.65 | 57.32 | 43.39 | 38.88 | 35.80 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 87.47 | 72.14 | 58.21 | 53.70 | 50.62 |
| Secured Loans | 110.87 | 97.66 | 109.33 | 103.89 | 91.17 |
| Unsecured Loans | 51.77 | 19.84 | 20.84 | 21.83 | 21.79 |
| Total Debt | 162.64 | 117.50 | 130.17 | 125.72 | 112.96 |
| Other Liabilities | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 250.13 | 189.64 | 188.38 | 179.42 | 163.58 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 47.23 | 47.05 | 48.09 | 47.47 | 47.20 |
| Less: Accumulated Depreciation | 13.13 | 11.83 | 10.39 | 9.04 | 7.35 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 34.10 | 35.22 | 37.70 | 38.43 | 39.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 3.22 | 2.67 | 0.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 159.05 | 130.34 | 117.82 | 114.38 | 110.64 |
| Sundry Debtors | 123.35 | 50.12 | 43.73 | 39.03 | 43.76 |
| Cash and Bank Balance | 4.56 | 1.93 | 6.29 | 3.86 | 7.37 |
| Loans and Advances | 28.37 | 22.47 | 13.81 | 10.65 | 4.10 |
| Total Current Assets | 315.34 | 204.86 | 181.65 | 167.91 | 165.86 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 89.66 | 46.38 | 27.91 | 23.13 | 34.98 |
| Provisions | 10.97 | 7.03 | 4.95 | 4.67 | 4.81 |
| Total CL & Provisions | 100.62 | 53.41 | 32.87 | 27.80 | 39.79 |
| Net Current Assets | 214.72 | 151.46 | 148.78 | 140.11 | 126.07 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.08 | 1.29 | 1.57 | 2.04 | 2.54 |
| Net Deferred Tax | -1.08 | -1.29 | -1.57 | -2.04 | -2.54 |
| Other Assets | 2.39 | 4.25 | 0.24 | 0.24 | 0.18 |
| Total Assets | 250.13 | 189.65 | 188.37 | 179.42 | 163.58 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |