| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.77 | 14.77 | 14.77 | 14.77 | 14.77 |
| Reserves | 49.71 | 46.65 | 41.65 | 34.20 | 25.46 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 64.48 | 61.42 | 56.42 | 48.97 | 40.23 |
| Secured Loans | 78.06 | 69.27 | 57.02 | 38.64 | 31.65 |
| Unsecured Loans | 12.97 | 10.35 | 11.82 | 15.64 | 12.12 |
| Total Debt | 91.03 | 79.62 | 68.84 | 54.28 | 43.77 |
| Other Liabilities | 40.29 | 40.69 | 19.08 | 18.33 | 21.62 |
| Total Liabilities | 195.80 | 181.73 | 144.34 | 121.58 | 105.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 175.55 | 119.41 | 118.29 | 88.57 | 79.54 |
| Less: Accumulated Depreciation | 35.40 | 29.86 | 25.67 | 20.40 | 16.06 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 140.15 | 89.55 | 92.62 | 68.17 | 63.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.15 | 33.23 | 1.49 | 0.77 | 0.00 |
| Investments | 1.74 | 8.53 | 6.53 | 6.45 | 6.77 |
| Current Assets, Loans & Advances | |||||
| Inventories | 39.54 | 35.42 | 23.57 | 21.44 | 17.17 |
| Sundry Debtors | 30.65 | 23.77 | 27.03 | 31.21 | 29.10 |
| Cash and Bank Balance | 4.54 | 2.49 | 1.47 | 2.92 | 1.96 |
| Loans and Advances | 3.99 | 9.99 | 10.94 | 7.84 | 7.73 |
| Total Current Assets | 78.72 | 71.67 | 63.01 | 63.41 | 55.95 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 25.89 | 21.35 | 20.51 | 18.51 | 21.77 |
| Provisions | 0.94 | 0.63 | 0.62 | 0.90 | 0.02 |
| Total CL & Provisions | 26.83 | 21.98 | 21.13 | 19.42 | 21.78 |
| Net Current Assets | 51.89 | 49.69 | 41.88 | 44.00 | 34.17 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 5.62 | 2.52 | 2.31 | 0.72 | 0.27 |
| Net Deferred Tax | -5.62 | -2.52 | -2.31 | -0.72 | -0.27 |
| Other Assets | 7.47 | 3.24 | 4.14 | 2.92 | 1.47 |
| Total Assets | 195.79 | 181.72 | 144.35 | 121.59 | 105.63 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |