Dolfin Rubbers Ltd | Industry : (Tyres) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.03 | 10.03 | 10.03 | 7.52 | 7.52 |
Reserves | 23.36 | 18.25 | 14.64 | 14.05 | 12.17 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 33.39 | 28.28 | 24.67 | 21.57 | 19.69 |
Secured Loans | 16.81 | 12.90 | 12.02 | 8.86 | 9.04 |
Unsecured Loans | 1.08 | 1.75 | 1.05 | 1.52 | 2.07 |
Total Debt | 17.89 | 14.65 | 13.07 | 10.38 | 11.11 |
Other Liabilities | 10.98 | 9.53 | 9.59 | 6.85 | 2.80 |
Total Liabilities | 62.26 | 52.46 | 47.33 | 38.80 | 33.60 |
APPLICATION OF FUNDS : | |||||
Gross Block | 26.17 | 25.15 | 27.54 | 24.79 | 22.52 |
Less: Accumulated Depreciation | 0.00 | 0.00 | 7.35 | 6.08 | 4.94 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 26.17 | 25.15 | 20.19 | 18.71 | 17.58 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.27 | 0.00 | 2.18 | 1.13 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 25.40 | 19.79 | 16.44 | 12.96 | 7.62 |
Sundry Debtors | 17.62 | 15.37 | 15.05 | 11.70 | 12.28 |
Cash and Bank Balance | 0.86 | 0.83 | 0.81 | 0.27 | 0.25 |
Loans and Advances | 1.31 | 0.91 | 2.22 | 0.97 | 1.63 |
Total Current Assets | 45.20 | 36.89 | 34.51 | 25.90 | 21.77 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 8.29 | 7.94 | 8.79 | 6.21 | 5.35 |
Provisions | 0.62 | 0.34 | 0.22 | 0.38 | 0.39 |
Total CL & Provisions | 8.91 | 8.28 | 9.01 | 6.59 | 5.74 |
Net Current Assets | 36.28 | 28.61 | 25.50 | 19.31 | 16.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.31 | 0.25 | 0.22 | 0.10 | 0.08 |
Deferred Tax Liability | 2.57 | 2.34 | 1.75 | 1.46 | 1.04 |
Net Deferred Tax | -2.26 | -2.09 | -1.53 | -1.36 | -0.96 |
Other Assets | 1.79 | 0.78 | 1.01 | 1.01 | 0.95 |
Total Assets | 62.26 | 52.45 | 47.34 | 38.80 | 33.59 |
Contingent Liabilities | 0.56 | 0.76 | 0.71 | 0.00 | 1.81 |