| Vivid Mercantile Ltd | Industry : (Trading) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserves | 43.69 | 42.32 | 19.52 | 15.18 | 10.45 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 53.72 | 52.35 | 29.55 | 25.21 | 20.48 |
| Secured Loans | 2.51 | 4.51 | 3.47 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.63 | 0.00 |
| Total Debt | 2.51 | 4.51 | 3.47 | 0.63 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.23 | 56.86 | 33.02 | 25.84 | 20.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.84 | 0.84 | 0.77 | 0.80 | 1.35 |
| Less: Accumulated Depreciation | 0.60 | 0.59 | 0.51 | 0.50 | 0.40 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.24 | 0.25 | 0.26 | 0.30 | 0.95 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 23.40 | 28.60 | 19.27 | 9.45 | 9.84 |
| Current Assets, Loans & Advances | |||||
| Inventories | 19.39 | 19.03 | 13.43 | 14.73 | 8.83 |
| Sundry Debtors | 7.56 | 5.27 | 0.00 | 1.42 | 0.42 |
| Cash and Bank Balance | 0.11 | 0.11 | 0.17 | 0.03 | 0.15 |
| Loans and Advances | 8.51 | 6.71 | 0.39 | 0.50 | 0.36 |
| Total Current Assets | 35.57 | 31.12 | 13.98 | 16.68 | 9.76 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.04 | 0.06 | 0.28 | 0.09 | 0.01 |
| Provisions | 1.81 | 1.96 | 0.21 | 0.51 | 0.05 |
| Total CL & Provisions | 1.85 | 2.01 | 0.49 | 0.59 | 0.06 |
| Net Current Assets | 33.71 | 29.11 | 13.49 | 16.08 | 9.70 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.12 | 1.10 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -1.12 | -1.10 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 56.22 | 56.85 | 33.01 | 25.84 | 20.49 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |