| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 |
| Reserves | 35.77 | 26.18 | 16.40 | 13.56 | 11.14 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 40.59 | 31.00 | 21.22 | 18.38 | 15.96 |
| Secured Loans | 23.60 | 22.09 | 36.35 | 30.20 | 25.34 |
| Unsecured Loans | 1.96 | 2.34 | 3.09 | 2.24 | 2.47 |
| Total Debt | 25.56 | 24.43 | 39.44 | 32.44 | 27.81 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 66.15 | 55.43 | 60.66 | 50.82 | 43.77 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 40.72 | 36.39 | 21.86 | 18.00 | 12.84 |
| Less: Accumulated Depreciation | 14.03 | 11.42 | 9.54 | 8.68 | 7.88 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 26.69 | 24.97 | 12.32 | 9.32 | 4.96 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.88 | 0.54 | 0.00 | 0.00 |
| Investments | 4.28 | 0.62 | 8.44 | 0.77 | 0.15 |
| Current Assets, Loans & Advances | |||||
| Inventories | 16.81 | 23.80 | 33.43 | 43.42 | 31.01 |
| Sundry Debtors | 16.01 | 3.49 | 16.41 | 8.20 | 7.50 |
| Cash and Bank Balance | 1.93 | 0.59 | 7.96 | 0.96 | 1.10 |
| Loans and Advances | 6.07 | 12.50 | 7.30 | 8.87 | 12.30 |
| Total Current Assets | 40.82 | 40.38 | 65.11 | 61.45 | 51.92 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.48 | 11.24 | 25.95 | 21.30 | 13.78 |
| Provisions | 3.22 | 3.36 | 1.14 | 0.88 | 0.89 |
| Total CL & Provisions | 6.70 | 14.60 | 27.09 | 22.18 | 14.67 |
| Net Current Assets | 34.12 | 25.79 | 38.01 | 39.26 | 37.25 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.06 | 0.14 |
| Deferred Tax Liability | 0.37 | 0.30 | 0.12 | 0.00 | 0.00 |
| Net Deferred Tax | -0.37 | -0.30 | -0.12 | 0.06 | 0.14 |
| Other Assets | 1.44 | 1.48 | 1.47 | 1.41 | 1.29 |
| Total Assets | 66.16 | 55.44 | 60.66 | 50.82 | 43.79 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |