- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 4.82 | 4.82 | 4.82 | 4.82 | 4.82 |
Reserves | 26.18 | 16.40 | 13.56 | 11.14 | 8.85 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 31.00 | 21.22 | 18.38 | 15.96 | 13.67 |
Secured Loans | 22.09 | 36.35 | 30.20 | 25.34 | 4.52 |
Unsecured Loans | 2.34 | 3.09 | 2.24 | 2.47 | 2.65 |
Total Debt | 24.43 | 39.44 | 32.44 | 27.81 | 7.17 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 55.43 | 60.66 | 50.82 | 43.77 | 20.84 |
APPLICATION OF FUNDS : | |||||
Gross Block | 28.25 | 21.86 | 18.00 | 12.84 | 12.50 |
Less: Accumulated Depreciation | 11.42 | 9.54 | 8.68 | 7.88 | 7.35 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 16.83 | 12.32 | 9.32 | 4.96 | 5.15 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.88 | 0.54 | 0.00 | 0.00 | 0.00 |
Investments | 8.76 | 8.44 | 0.77 | 0.15 | 0.15 |
Current Assets, Loans & Advances | |||||
Inventories | 23.80 | 33.43 | 43.42 | 31.01 | 7.44 |
Sundry Debtors | 3.49 | 16.41 | 8.20 | 7.50 | 11.89 |
Cash and Bank Balance | 0.59 | 7.96 | 0.96 | 1.10 | 0.31 |
Loans and Advances | 12.50 | 7.30 | 8.87 | 12.30 | 1.24 |
Total Current Assets | 40.38 | 65.11 | 61.45 | 51.92 | 20.87 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 11.24 | 25.95 | 21.30 | 13.78 | 6.43 |
Provisions | 3.36 | 1.14 | 0.88 | 0.89 | 0.34 |
Total CL & Provisions | 14.60 | 27.09 | 22.18 | 14.67 | 6.77 |
Net Current Assets | 25.79 | 38.01 | 39.26 | 37.25 | 14.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.06 | 0.14 | 0.16 |
Deferred Tax Liability | 0.30 | 0.12 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | -0.30 | -0.12 | 0.06 | 0.14 | 0.16 |
Other Assets | 1.48 | 1.47 | 1.41 | 1.29 | 1.29 |
Total Assets | 55.44 | 60.66 | 50.82 | 43.79 | 20.85 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |