| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.53 | 7.53 | 7.53 | 7.53 | 7.53 |
| Reserves | 14.98 | 14.59 | 13.24 | 11.62 | 9.12 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 22.51 | 22.12 | 20.77 | 19.15 | 16.65 |
| Secured Loans | 10.10 | 7.70 | 6.86 | 9.70 | 5.11 |
| Unsecured Loans | 2.19 | 1.36 | 1.48 | 0.34 | 3.21 |
| Total Debt | 12.29 | 9.06 | 8.34 | 10.04 | 8.32 |
| Other Liabilities | 0.30 | 0.28 | 0.27 | 0.29 | 0.00 |
| Total Liabilities | 35.10 | 31.46 | 29.38 | 29.48 | 24.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 14.01 | 13.93 | 13.95 | 13.71 | 11.38 |
| Less: Accumulated Depreciation | 7.74 | 6.76 | 5.90 | 4.69 | 3.68 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6.27 | 7.17 | 8.05 | 9.02 | 7.70 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 |
| Investments | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| Current Assets, Loans & Advances | |||||
| Inventories | 11.77 | 9.33 | 8.78 | 9.52 | 9.38 |
| Sundry Debtors | 15.39 | 12.65 | 9.78 | 9.20 | 5.80 |
| Cash and Bank Balance | 0.78 | 1.29 | 1.45 | 1.91 | 0.48 |
| Loans and Advances | 0.87 | 0.87 | 0.87 | 0.91 | 0.88 |
| Total Current Assets | 28.80 | 24.14 | 20.88 | 21.54 | 16.54 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1.14 | 0.95 | 1.39 | 2.59 | 2.84 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 1.14 | 0.95 | 1.39 | 2.59 | 2.84 |
| Net Current Assets | 27.66 | 23.19 | 19.49 | 18.95 | 13.70 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.26 | 0.34 | 0.39 | 0.47 | 0.57 |
| Net Deferred Tax | -0.26 | -0.34 | -0.39 | -0.47 | -0.57 |
| Other Assets | 1.00 | 1.01 | 1.79 | 1.55 | 3.38 |
| Total Assets | 35.11 | 31.46 | 29.37 | 29.48 | 24.98 |
| Contingent Liabilities | 0.00 | 1.07 | 1.94 | 2.54 | 4.09 |