| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 123.26 | 101.10 | 93.74 | 81.10 | 70.27 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 126.26 | 104.10 | 96.74 | 84.10 | 73.27 |
| Secured Loans | 329.47 | 315.25 | 316.84 | 251.35 | 212.84 |
| Unsecured Loans | 78.85 | 21.47 | 20.99 | 0.00 | 16.74 |
| Total Debt | 408.32 | 336.72 | 337.83 | 251.35 | 229.58 |
| Other Liabilities | 1.72 | 1.05 | 1.73 | 0.92 | 4.13 |
| Total Liabilities | 536.30 | 441.87 | 436.30 | 336.37 | 306.98 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 302.95 | 229.42 | 199.54 | 306.84 | 258.41 |
| Less: Accumulated Depreciation | 105.03 | 67.43 | 37.26 | 180.47 | 153.05 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 197.92 | 161.99 | 162.28 | 126.37 | 105.36 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 61.07 | 48.71 | 22.57 | 12.69 | 23.62 |
| Investments | 3.67 | 3.26 | 3.06 | 3.31 | 0.32 |
| Current Assets, Loans & Advances | |||||
| Inventories | 166.91 | 132.67 | 134.61 | 101.22 | 79.07 |
| Sundry Debtors | 143.62 | 137.80 | 161.84 | 117.83 | 118.25 |
| Cash and Bank Balance | 0.04 | 0.03 | 0.82 | 0.07 | 6.49 |
| Loans and Advances | 13.90 | 7.75 | 21.64 | 30.99 | 39.22 |
| Total Current Assets | 324.48 | 278.25 | 318.91 | 250.11 | 243.03 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 80.56 | 79.34 | 100.51 | 65.16 | 71.65 |
| Provisions | 0.81 | 0.41 | 0.99 | 0.00 | 0.22 |
| Total CL & Provisions | 81.38 | 79.75 | 101.50 | 65.16 | 71.88 |
| Net Current Assets | 243.10 | 198.51 | 217.42 | 184.96 | 171.16 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 16.78 | 13.03 | 13.46 | 4.48 | 4.30 |
| Deferred Tax Liability | 8.66 | 5.56 | 6.46 | 0.00 | 0.00 |
| Net Deferred Tax | 8.12 | 7.47 | 7.00 | 4.48 | 4.30 |
| Other Assets | 22.42 | 21.93 | 23.99 | 4.57 | 2.22 |
| Total Assets | 536.30 | 441.87 | 436.32 | 336.38 | 306.98 |
| Contingent Liabilities | 6.72 | 2.08 | 1.98 | 0.00 | 0.00 |