| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 265.89 | 12.28 | 12.28 | 12.28 | 12.28 |
| Reserves | 112.39 | 116.39 | 99.11 | 84.33 | 74.77 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 378.28 | 128.67 | 111.39 | 96.61 | 87.05 |
| Secured Loans | 83.76 | 55.13 | 79.27 | 45.40 | 36.57 |
| Unsecured Loans | 0.57 | 8.07 | 46.43 | 20.35 | 13.56 |
| Total Debt | 84.33 | 63.20 | 125.70 | 65.75 | 50.13 |
| Other Liabilities | 0.37 | 0.17 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 462.98 | 192.04 | 237.09 | 162.36 | 137.18 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 46.90 | 48.39 | 46.66 | 65.86 | 61.97 |
| Less: Accumulated Depreciation | 11.17 | 6.58 | 6.64 | 28.83 | 23.54 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 35.73 | 41.81 | 40.02 | 37.03 | 38.43 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 27.49 | 11.98 | 2.94 | 4.80 | 3.66 |
| Investments | 104.03 | 45.18 | 41.58 | 40.42 | 41.12 |
| Current Assets, Loans & Advances | |||||
| Inventories | 259.38 | 144.86 | 82.67 | 37.43 | 46.01 |
| Sundry Debtors | 66.91 | 50.96 | 37.28 | 56.20 | 23.37 |
| Cash and Bank Balance | 11.79 | 7.76 | 3.07 | 3.25 | 2.67 |
| Loans and Advances | 49.59 | 31.12 | 60.76 | 44.78 | 30.24 |
| Total Current Assets | 387.67 | 234.70 | 183.78 | 141.66 | 102.30 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 94.41 | 137.68 | 28.21 | 59.49 | 46.78 |
| Provisions | 4.24 | 5.63 | 2.87 | 1.82 | 1.47 |
| Total CL & Provisions | 98.65 | 143.31 | 31.08 | 61.31 | 48.25 |
| Net Current Assets | 289.02 | 91.39 | 152.70 | 80.35 | 54.05 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.24 | 0.22 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.50 | 2.36 | 0.79 | 0.63 | 0.64 |
| Net Deferred Tax | -1.26 | -2.14 | -0.79 | -0.63 | -0.64 |
| Other Assets | 7.98 | 3.84 | 0.62 | 0.39 | 0.55 |
| Total Assets | 462.99 | 192.05 | 237.08 | 162.36 | 137.18 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |