| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 |
| Reserves | 8.52 | 7.41 | 6.50 | 5.56 | 4.55 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 17.63 | 16.52 | 15.61 | 14.67 | 13.66 |
| Secured Loans | 25.41 | 28.07 | 29.24 | 25.57 | 16.27 |
| Unsecured Loans | 6.52 | 4.70 | 4.79 | 12.08 | 18.23 |
| Total Debt | 31.93 | 32.77 | 34.03 | 37.65 | 34.50 |
| Other Liabilities | 0.38 | 0.38 | 0.37 | 0.47 | 0.40 |
| Total Liabilities | 49.94 | 49.67 | 50.01 | 52.79 | 48.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 19.54 | 19.52 | 19.52 | 18.98 | 18.82 |
| Less: Accumulated Depreciation | 13.73 | 12.89 | 11.85 | 10.63 | 9.30 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.81 | 6.63 | 7.67 | 8.35 | 9.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.24 | 0.24 | 0.24 | 1.24 | 0.72 |
| Current Assets, Loans & Advances | |||||
| Inventories | 9.82 | 12.88 | 10.30 | 8.67 | 9.25 |
| Sundry Debtors | 24.86 | 24.93 | 26.94 | 29.02 | 22.87 |
| Cash and Bank Balance | 0.43 | 0.79 | 0.27 | 0.42 | 1.45 |
| Loans and Advances | 12.50 | 8.31 | 8.27 | 6.48 | 6.74 |
| Total Current Assets | 47.61 | 46.91 | 45.79 | 44.59 | 40.32 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.45 | 3.83 | 3.33 | 0.97 | 1.28 |
| Provisions | 0.84 | 0.77 | 0.82 | 0.72 | 0.88 |
| Total CL & Provisions | 4.28 | 4.60 | 4.15 | 1.69 | 2.16 |
| Net Current Assets | 43.33 | 42.31 | 41.64 | 42.89 | 38.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.47 | 0.41 | 0.38 | 0.16 | 0.04 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.47 | 0.41 | 0.38 | 0.16 | 0.04 |
| Other Assets | 0.10 | 0.09 | 0.08 | 0.13 | 0.13 |
| Total Assets | 49.95 | 49.68 | 50.01 | 52.77 | 48.55 |
| Contingent Liabilities | 1.21 | 1.21 | 0.00 | 0.00 | 0.00 |