| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.11 | 18.11 | 18.11 | 18.11 | 18.11 |
| Reserves | 136.06 | 123.99 | 110.19 | 87.86 | 83.69 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 154.17 | 142.10 | 128.30 | 105.97 | 101.80 |
| Secured Loans | 1.21 | 42.54 | 16.62 | 15.59 | 24.58 |
| Unsecured Loans | 2.06 | 1.52 | 1.64 | 0.92 | 0.00 |
| Total Debt | 3.27 | 44.06 | 18.26 | 16.51 | 24.58 |
| Other Liabilities | 42.91 | 41.88 | 37.07 | 24.01 | 27.33 |
| Total Liabilities | 200.35 | 228.04 | 183.63 | 146.49 | 153.71 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 43.72 | 39.32 | 34.93 | 24.02 | 18.92 |
| Less: Accumulated Depreciation | 20.94 | 16.54 | 12.93 | 10.44 | 8.48 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 22.78 | 22.78 | 22.00 | 13.58 | 10.44 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.94 | 0.87 | 0.40 | 0.40 | 0.15 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 187.14 | 166.72 | 145.93 | 111.72 | 101.43 |
| Cash and Bank Balance | 81.52 | 123.81 | 20.69 | 64.74 | 67.59 |
| Loans and Advances | 25.54 | 29.01 | 15.20 | 23.91 | 4.84 |
| Total Current Assets | 294.19 | 319.53 | 181.82 | 200.37 | 173.86 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 156.44 | 150.90 | 128.66 | 124.97 | 112.78 |
| Provisions | 18.48 | 18.74 | 10.20 | 18.43 | 1.73 |
| Total CL & Provisions | 174.92 | 169.64 | 138.85 | 143.39 | 114.51 |
| Net Current Assets | 119.28 | 149.89 | 42.96 | 56.97 | 59.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.46 | 4.68 | 1.86 | 0.78 | 4.39 |
| Deferred Tax Liability | 0.00 | 0.00 | 1.57 | 0.16 | 0.12 |
| Net Deferred Tax | 5.46 | 4.68 | 0.29 | 0.62 | 4.27 |
| Other Assets | 51.89 | 49.81 | 117.98 | 74.91 | 79.50 |
| Total Assets | 200.35 | 228.03 | 183.63 | 146.47 | 153.72 |
| Contingent Liabilities | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 |