| Marvel Decor Ltd | Industry : Textiles | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.74 | 17.04 | 17.04 | 17.04 | 17.04 |
| Reserves | 40.81 | 32.37 | 31.31 | 30.21 | 29.18 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 58.55 | 49.41 | 48.35 | 47.25 | 46.22 |
| Secured Loans | 14.86 | 12.91 | 13.76 | 11.11 | 11.03 |
| Unsecured Loans | 0.00 | 0.40 | 0.07 | 0.00 | 0.00 |
| Total Debt | 14.86 | 13.31 | 13.83 | 11.11 | 11.03 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 73.41 | 62.72 | 62.18 | 58.36 | 57.25 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.44 | 22.43 | 22.65 | 22.17 | 21.75 |
| Less: Accumulated Depreciation | 15.27 | 13.96 | 13.27 | 11.97 | 10.49 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 10.17 | 8.47 | 9.38 | 10.20 | 11.26 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 22.09 | 21.55 | 21.23 | 14.18 | 8.36 |
| Current Assets, Loans & Advances | |||||
| Inventories | 32.58 | 28.97 | 25.88 | 25.27 | 26.87 |
| Sundry Debtors | 12.00 | 9.25 | 9.82 | 11.98 | 13.51 |
| Cash and Bank Balance | 0.55 | 0.19 | 0.07 | 0.08 | 0.43 |
| Loans and Advances | 2.98 | 1.35 | 1.57 | 1.15 | 1.01 |
| Total Current Assets | 48.11 | 39.76 | 37.33 | 38.48 | 41.83 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.35 | 7.50 | 6.50 | 5.57 | 5.11 |
| Provisions | 0.03 | 0.03 | 0.03 | 0.02 | 0.05 |
| Total CL & Provisions | 7.38 | 7.53 | 6.53 | 5.60 | 5.15 |
| Net Current Assets | 40.73 | 32.23 | 30.81 | 32.89 | 36.68 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.12 | 0.16 | 0.14 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.65 | 0.81 | 0.95 | 0.95 | 0.95 |
| Net Deferred Tax | -0.53 | -0.65 | -0.81 | -0.95 | -0.95 |
| Other Assets | 0.96 | 1.13 | 1.58 | 2.04 | 1.91 |
| Total Assets | 73.42 | 62.73 | 62.19 | 58.37 | 57.26 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |