| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2020 | Mar'2019 | Mar'2018 | Mar'2017 | Mar'2016 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 39.06 | 39.06 | 39.06 | 0.16 | 0.16 |
| Reserves | -408.10 | -274.67 | -225.95 | -158.72 | -199.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -369.04 | -235.61 | -186.89 | -158.56 | -198.84 |
| Secured Loans | 200.48 | 264.35 | 214.20 | 205.08 | 210.57 |
| Unsecured Loans | 9.97 | 22.58 | 28.92 | 33.32 | 0.00 |
| Total Debt | 210.45 | 286.93 | 243.12 | 238.40 | 210.57 |
| Other Liabilities | 3,189.73 | 594.52 | 509.57 | 432.97 | 308.27 |
| Total Liabilities | 3,031.14 | 645.84 | 565.80 | 512.81 | 320.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 159.48 | 140.01 | 119.86 | 99.83 | 92.98 |
| Less: Accumulated Depreciation | 114.96 | 90.27 | 63.20 | 48.23 | 30.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 44.52 | 49.74 | 56.66 | 51.60 | 62.88 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.52 | 3.42 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 123.46 | 156.76 | 122.21 | 74.60 | 69.48 |
| Sundry Debtors | 5.10 | 6.36 | 3.98 | 0.97 | 0.95 |
| Cash and Bank Balance | 12.09 | 3.90 | 10.10 | 23.75 | 21.49 |
| Loans and Advances | 221.25 | 81.17 | 85.37 | 20.66 | 10.68 |
| Total Current Assets | 361.89 | 248.20 | 221.66 | 119.99 | 102.60 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 623.17 | 209.25 | 169.48 | 102.76 | 116.49 |
| Provisions | 0.94 | 0.81 | 0.94 | 0.55 | 0.81 |
| Total CL & Provisions | 624.10 | 210.06 | 170.42 | 103.32 | 117.30 |
| Net Current Assets | -262.21 | 38.14 | 51.24 | 16.67 | -14.70 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 253.23 | 209.44 | 181.42 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 253.23 | 209.44 | 181.42 | 0.00 | 0.00 |
| Other Assets | 2,995.61 | 348.52 | 276.49 | 444.02 | 268.39 |
| Total Assets | 3,031.15 | 645.84 | 565.81 | 512.81 | 319.99 |
| Contingent Liabilities | 0.00 | 3.37 | 0.00 | 3.39 | 41.18 |