| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2020 | Mar'2019 | Mar'2018 | Mar'2017 | Mar'2016 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.15 | 5.15 | 3.35 | 0.15 | 0.04 |
| Reserves | 7.58 | 7.39 | 2.84 | 2.88 | 0.69 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 12.73 | 12.54 | 6.19 | 3.03 | 0.73 |
| Secured Loans | 4.66 | 3.53 | 0.66 | 0.60 | 0.38 |
| Unsecured Loans | 3.35 | 2.42 | 0.20 | 0.00 | 0.31 |
| Total Debt | 8.01 | 5.95 | 0.86 | 0.60 | 0.69 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20.74 | 18.49 | 7.05 | 3.63 | 1.42 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.44 | 6.05 | 3.78 | 2.16 | 0.40 |
| Less: Accumulated Depreciation | 1.20 | 0.66 | 0.25 | 0.11 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.24 | 5.39 | 3.53 | 2.05 | 0.40 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 |
| Investments | 0.54 | 0.56 | 0.11 | 0.05 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 25.12 | 18.59 | 7.13 | 3.05 | 0.85 |
| Sundry Debtors | 23.84 | 18.79 | 12.38 | 8.49 | 2.42 |
| Cash and Bank Balance | 0.49 | 1.01 | 0.37 | 0.19 | 0.30 |
| Loans and Advances | 2.32 | 4.00 | 2.95 | 1.49 | 0.49 |
| Total Current Assets | 51.78 | 42.39 | 22.82 | 13.22 | 4.07 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 36.42 | 29.23 | 19.08 | 11.56 | 3.86 |
| Provisions | 0.41 | 0.73 | 0.35 | 0.19 | 0.10 |
| Total CL & Provisions | 36.82 | 29.95 | 19.43 | 11.75 | 3.96 |
| Net Current Assets | 14.96 | 12.44 | 3.39 | 1.47 | 0.12 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.10 | 0.11 | 0.13 | 0.04 | 0.01 |
| Net Deferred Tax | -0.10 | -0.11 | -0.13 | -0.04 | -0.01 |
| Other Assets | 0.11 | 0.23 | 0.15 | 0.10 | 0.54 |
| Total Assets | 20.75 | 18.51 | 7.05 | 3.64 | 1.42 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |