| Shree Ram Proteins Ltd | Industry : Edible Oil | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 21.42 | 21.42 | 21.42 | 21.42 | 21.42 |
| Reserves | 4.06 | 25.07 | 34.65 | 30.81 | 24.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 25.48 | 46.49 | 56.07 | 52.23 | 46.08 |
| Secured Loans | 24.94 | 26.88 | 31.26 | 35.39 | 36.90 |
| Unsecured Loans | 13.20 | 10.06 | 5.68 | 7.12 | 6.83 |
| Total Debt | 38.14 | 36.94 | 36.94 | 42.51 | 43.73 |
| Other Liabilities | 0.09 | 0.14 | 0.11 | 0.08 | 0.07 |
| Total Liabilities | 63.71 | 83.57 | 93.12 | 94.82 | 89.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.77 | 25.77 | 26.47 | 25.28 | 25.02 |
| Less: Accumulated Depreciation | 20.87 | 20.20 | 19.50 | 18.51 | 17.61 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.90 | 5.57 | 6.97 | 6.77 | 7.41 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 17.32 | 35.89 | 38.86 | 62.56 | 47.09 |
| Sundry Debtors | 23.65 | 23.71 | 27.83 | 7.98 | 43.43 |
| Cash and Bank Balance | 0.01 | 0.10 | 0.04 | 31.33 | 1.00 |
| Loans and Advances | 32.24 | 32.30 | 32.08 | 7.21 | 0.99 |
| Total Current Assets | 73.23 | 92.00 | 98.81 | 109.09 | 92.51 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 11.23 | 10.88 | 9.10 | 19.05 | 9.51 |
| Provisions | 3.80 | 3.81 | 3.76 | 1.94 | 0.43 |
| Total CL & Provisions | 15.03 | 14.69 | 12.86 | 21.00 | 9.94 |
| Net Current Assets | 58.20 | 77.32 | 85.95 | 88.09 | 82.58 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.71 | 0.71 | 0.23 | 0.16 | 0.14 |
| Deferred Tax Liability | 0.35 | 0.27 | 0.32 | 0.38 | 0.43 |
| Net Deferred Tax | 0.36 | 0.44 | -0.09 | -0.22 | -0.29 |
| Other Assets | 0.24 | 0.24 | 0.24 | 0.19 | 0.17 |
| Total Assets | 63.70 | 83.57 | 93.13 | 94.83 | 89.87 |
| Contingent Liabilities | 0.00 | 0.00 | 5.03 | 0.00 | 0.00 |