Omfurn India Ltd | Industry : Consumer Durables | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.77 | 11.77 | 6.81 | 6.81 | 6.81 |
Reserves | 46.99 | 40.57 | 18.90 | 15.00 | 14.31 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 58.76 | 52.34 | 25.71 | 21.81 | 21.12 |
Secured Loans | 1.26 | 3.44 | 4.29 | 6.10 | 6.85 |
Unsecured Loans | 13.39 | 11.91 | 7.09 | 9.85 | 9.01 |
Total Debt | 14.65 | 15.35 | 11.38 | 15.95 | 15.86 |
Other Liabilities | 0.41 | 0.41 | 0.41 | 0.00 | 0.29 |
Total Liabilities | 73.82 | 68.10 | 37.50 | 37.76 | 37.27 |
APPLICATION OF FUNDS : | |||||
Gross Block | 36.55 | 29.75 | 25.44 | 24.84 | 24.65 |
Less: Accumulated Depreciation | 17.89 | 15.78 | 14.48 | 14.71 | 13.78 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 18.66 | 13.97 | 10.96 | 10.13 | 10.87 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.80 | 1.17 | 1.10 | 0.20 | 0.55 |
Current Assets, Loans & Advances | |||||
Inventories | 20.10 | 20.28 | 18.83 | 16.10 | 16.40 |
Sundry Debtors | 32.31 | 22.36 | 19.15 | 13.13 | 9.27 |
Cash and Bank Balance | 17.91 | 21.84 | 3.04 | 5.83 | 6.44 |
Loans and Advances | 1.02 | 1.83 | 1.81 | 1.22 | 1.93 |
Total Current Assets | 71.35 | 66.32 | 42.84 | 36.29 | 34.04 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 16.79 | 13.59 | 17.35 | 8.79 | 8.33 |
Provisions | 3.64 | 2.28 | 2.01 | 0.47 | 0.33 |
Total CL & Provisions | 20.43 | 15.87 | 19.36 | 9.26 | 8.66 |
Net Current Assets | 50.91 | 50.45 | 23.48 | 27.03 | 25.38 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
Deferred Tax Liability | 0.34 | 0.33 | 0.32 | 0.72 | 0.72 |
Net Deferred Tax | -0.34 | -0.33 | -0.32 | -0.65 | -0.72 |
Other Assets | 2.75 | 2.85 | 2.27 | 1.05 | 1.19 |
Total Assets | 73.83 | 68.11 | 37.49 | 37.76 | 37.27 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |