| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.57 | 15.99 | 17.21 | 17.21 | 17.21 |
| Reserves | 192.32 | 160.93 | 141.16 | 114.27 | 88.44 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 207.89 | 176.92 | 158.37 | 131.48 | 105.65 |
| Secured Loans | 237.19 | 220.20 | 163.33 | 154.66 | 140.86 |
| Unsecured Loans | 16.19 | 16.59 | 5.80 | 1.05 | 0.22 |
| Total Debt | 253.38 | 236.79 | 169.13 | 155.71 | 141.08 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 461.27 | 413.71 | 327.50 | 287.19 | 246.73 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 173.31 | 158.76 | 127.55 | 120.85 | 98.33 |
| Less: Accumulated Depreciation | 78.30 | 63.44 | 56.16 | 57.10 | 34.27 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 95.01 | 95.32 | 71.39 | 63.75 | 64.06 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.52 | 9.21 | 8.27 | 0.00 |
| Investments | 15.56 | 6.42 | 3.38 | 2.47 | 4.22 |
| Current Assets, Loans & Advances | |||||
| Inventories | 303.05 | 277.52 | 204.34 | 178.45 | 153.09 |
| Sundry Debtors | 54.03 | 42.59 | 46.80 | 41.82 | 38.13 |
| Cash and Bank Balance | 0.13 | 1.14 | 0.16 | 0.17 | 0.19 |
| Loans and Advances | 26.41 | 25.84 | 35.32 | 17.83 | 13.28 |
| Total Current Assets | 383.63 | 347.10 | 286.63 | 238.27 | 204.68 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 27.24 | 33.03 | 39.86 | 23.45 | 24.87 |
| Provisions | 12.35 | 9.94 | 9.67 | 8.72 | 7.20 |
| Total CL & Provisions | 39.58 | 42.97 | 49.53 | 32.17 | 32.08 |
| Net Current Assets | 344.04 | 304.13 | 237.09 | 206.11 | 172.61 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.78 | 0.15 | 0.90 | 0.70 | 0.21 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.78 | 0.15 | 0.90 | 0.70 | 0.21 |
| Other Assets | 5.88 | 6.16 | 5.52 | 5.89 | 5.64 |
| Total Assets | 461.27 | 413.70 | 327.49 | 287.19 | 246.74 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |