| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.99 | 17.21 | 17.21 | 17.21 | 17.21 |
| Reserves | 160.93 | 141.16 | 114.27 | 88.44 | 68.76 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 176.92 | 158.37 | 131.48 | 105.65 | 85.97 |
| Secured Loans | 220.20 | 163.33 | 154.66 | 140.86 | 104.02 |
| Unsecured Loans | 16.59 | 5.80 | 1.05 | 0.22 | 0.65 |
| Total Debt | 236.79 | 169.13 | 155.71 | 141.08 | 104.67 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 413.71 | 327.50 | 287.19 | 246.73 | 190.64 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 164.98 | 127.55 | 120.85 | 98.33 | 88.88 |
| Less: Accumulated Depreciation | 69.66 | 56.16 | 57.10 | 34.27 | 22.79 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 95.32 | 71.39 | 63.75 | 64.06 | 66.09 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.52 | 9.21 | 8.27 | 0.00 | 0.00 |
| Investments | 6.42 | 3.38 | 2.47 | 4.22 | 2.29 |
| Current Assets, Loans & Advances | |||||
| Inventories | 277.52 | 204.34 | 178.45 | 153.09 | 99.37 |
| Sundry Debtors | 42.59 | 46.80 | 41.82 | 38.13 | 30.08 |
| Cash and Bank Balance | 1.14 | 0.16 | 0.17 | 0.19 | 0.12 |
| Loans and Advances | 25.84 | 35.32 | 17.83 | 13.28 | 11.91 |
| Total Current Assets | 347.10 | 286.63 | 238.27 | 204.68 | 141.48 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 33.03 | 39.86 | 23.45 | 24.87 | 19.02 |
| Provisions | 9.94 | 9.67 | 8.72 | 7.20 | 6.90 |
| Total CL & Provisions | 42.97 | 49.53 | 32.17 | 32.08 | 25.92 |
| Net Current Assets | 304.13 | 237.09 | 206.11 | 172.61 | 115.57 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.15 | 0.90 | 0.70 | 0.21 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Net Deferred Tax | 0.15 | 0.90 | 0.70 | 0.21 | -0.19 |
| Other Assets | 6.16 | 5.52 | 5.89 | 5.64 | 6.88 |
| Total Assets | 413.70 | 327.49 | 287.19 | 246.74 | 190.65 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |