| Vanta Bioscience Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
| Reserves | 10.82 | 13.48 | 13.43 | 17.68 | 17.60 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 17.13 | 19.79 | 19.74 | 23.99 | 23.91 |
| Secured Loans | 15.06 | 16.83 | 18.24 | 17.29 | 16.68 |
| Unsecured Loans | 15.41 | 8.55 | 7.52 | 3.48 | 0.60 |
| Total Debt | 30.47 | 25.38 | 25.76 | 20.77 | 17.28 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 47.60 | 45.17 | 45.50 | 44.76 | 41.19 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 51.13 | 45.34 | 43.69 | 41.16 | 33.11 |
| Less: Accumulated Depreciation | 8.69 | 7.46 | 6.29 | 5.04 | 3.72 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 42.44 | 37.88 | 37.40 | 36.12 | 29.39 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 6.48 | 7.48 | 7.16 | 7.24 | 9.76 |
| Sundry Debtors | 1.74 | 2.34 | 1.92 | 0.72 | 1.98 |
| Cash and Bank Balance | 0.14 | 0.14 | 0.07 | 0.07 | 0.07 |
| Loans and Advances | 2.02 | 2.06 | 1.98 | 2.98 | 1.70 |
| Total Current Assets | 10.39 | 12.03 | 11.13 | 11.00 | 13.51 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 7.49 | 6.94 | 5.33 | 4.86 | 4.28 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Total CL & Provisions | 7.49 | 6.94 | 5.33 | 4.86 | 4.34 |
| Net Current Assets | 2.90 | 5.09 | 5.80 | 6.14 | 9.17 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.80 | 0.81 | 0.81 | 0.78 | 0.72 |
| Net Deferred Tax | -0.74 | -0.80 | -0.81 | -0.78 | -0.72 |
| Other Assets | 0.01 | 0.01 | 0.11 | 0.27 | 0.35 |
| Total Assets | 47.60 | 45.17 | 45.50 | 44.75 | 41.19 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 |