| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.34 | 696.91 | 479.17 | 2.85 | 2.85 |
| Reserves | 123.40 | -573.82 | -469.17 | 10.89 | 16.28 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 130.74 | 123.09 | 10.00 | 13.74 | 19.13 |
| Secured Loans | 38.96 | 19.60 | 7.98 | 0.00 | 3.08 |
| Unsecured Loans | 14.60 | 13.96 | 0.22 | 0.00 | 0.00 |
| Total Debt | 53.56 | 33.56 | 8.20 | 0.00 | 3.08 |
| Other Liabilities | 3.74 | 3.50 | 1.99 | 1.61 | 1.28 |
| Total Liabilities | 188.04 | 160.15 | 20.19 | 15.35 | 23.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 16.79 | 16.49 | 0.89 | 5.14 | 4.86 |
| Less: Accumulated Depreciation | 4.20 | 1.69 | 0.34 | 4.96 | 4.50 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 12.59 | 14.80 | 0.55 | 0.18 | 0.36 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 11.59 | 22.70 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 71.29 | 57.95 | 32.88 | 21.58 | 16.77 |
| Cash and Bank Balance | 95.49 | 94.42 | 17.13 | 8.53 | 2.77 |
| Loans and Advances | 24.16 | 20.03 | 9.35 | 9.70 | 16.07 |
| Total Current Assets | 190.94 | 172.40 | 59.36 | 39.81 | 35.61 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 32.11 | 38.31 | 46.97 | 47.77 | 37.63 |
| Provisions | 0.65 | 0.63 | 0.56 | 0.25 | 0.93 |
| Total CL & Provisions | 32.76 | 38.94 | 47.52 | 48.02 | 38.56 |
| Net Current Assets | 158.19 | 133.45 | 11.84 | -8.21 | -2.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 61.72 | 65.00 | 75.30 | 0.00 | 0.00 |
| Deferred Tax Liability | 61.72 | 65.00 | 75.30 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 17.26 | 11.89 | 7.80 | 11.79 | 3.37 |
| Total Assets | 188.04 | 160.14 | 20.19 | 15.35 | 23.48 |
| Contingent Liabilities | 26.73 | 19.48 | 4.57 | 0.00 | 0.00 |