| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2021 | Mar'2020 | Mar'2019 | Mar'2018 | Mar'2017 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.94 | 4.94 | 10.01 | 10.01 | 7.37 |
| Reserves | 35.92 | 27.48 | 18.81 | 22.62 | 6.30 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 40.86 | 32.42 | 28.82 | 32.63 | 13.67 |
| Secured Loans | 0.37 | 0.95 | 33.08 | 21.38 | 17.33 |
| Unsecured Loans | 0.56 | 0.97 | 2.84 | 3.40 | 4.04 |
| Total Debt | 0.93 | 1.92 | 35.92 | 24.78 | 21.37 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 41.79 | 34.34 | 64.74 | 57.41 | 35.04 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.16 | 20.99 | 4.40 | 4.20 | 3.68 |
| Less: Accumulated Depreciation | 6.12 | 5.59 | 1.57 | 1.07 | 0.83 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 20.04 | 15.40 | 2.83 | 3.13 | 2.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.67 | 6.53 | 1.25 | 1.25 | 1.25 |
| Current Assets, Loans & Advances | |||||
| Inventories | 7.37 | 4.55 | 64.47 | 58.48 | 41.71 |
| Sundry Debtors | 3.31 | 9.41 | 1.86 | 3.47 | 3.11 |
| Cash and Bank Balance | 2.71 | 2.89 | 2.52 | 2.35 | 0.48 |
| Loans and Advances | 5.47 | 4.40 | 15.23 | 13.14 | 20.27 |
| Total Current Assets | 18.86 | 21.25 | 84.08 | 77.44 | 65.57 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.81 | 5.59 | 24.03 | 23.60 | 34.15 |
| Provisions | 3.00 | 3.63 | 3.71 | 3.28 | 1.25 |
| Total CL & Provisions | 5.81 | 9.22 | 27.73 | 26.88 | 35.40 |
| Net Current Assets | 13.05 | 12.03 | 56.35 | 50.56 | 30.16 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 1.91 | 0.05 | 0.00 |
| Deferred Tax Liability | 1.10 | 0.99 | 0.04 | 0.09 | 0.09 |
| Net Deferred Tax | -1.10 | -0.99 | 1.87 | -0.04 | -0.09 |
| Other Assets | 0.79 | 1.36 | 2.44 | 2.51 | 0.87 |
| Total Assets | 41.77 | 34.33 | 64.74 | 57.40 | 35.04 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |