- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2019 | Mar '2018 | Mar '2017 | Mar '2016 | Mar '2015 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.01 | 10.01 | 7.37 | 4.91 | 0.01 |
Reserves | 18.81 | 22.62 | 6.30 | 1.44 | 0.44 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 28.82 | 32.63 | 13.67 | 6.35 | 0.45 |
Secured Loans | 33.08 | 21.38 | 17.33 | 11.82 | 0.87 |
Unsecured Loans | 2.84 | 3.40 | 4.04 | 7.15 | 14.42 |
Total Debt | 35.92 | 24.78 | 21.37 | 18.97 | 15.29 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 64.74 | 57.41 | 35.04 | 25.32 | 15.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.40 | 4.20 | 3.68 | 3.32 | 2.03 |
Less: Accumulated Depreciation | 1.57 | 1.07 | 0.83 | 0.42 | 0.20 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.83 | 3.13 | 2.85 | 2.90 | 1.83 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
Current Assets, Loans & Advances | |||||
Inventories | 64.47 | 58.48 | 41.71 | 22.30 | 12.35 |
Sundry Debtors | 1.86 | 3.47 | 3.11 | 0.22 | 1.15 |
Cash and Bank Balance | 2.52 | 2.35 | 0.48 | 4.33 | 0.42 |
Loans and Advances | 15.23 | 13.14 | 20.27 | 15.56 | 4.45 |
Total Current Assets | 84.08 | 77.44 | 65.57 | 42.41 | 18.37 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 24.03 | 23.60 | 34.15 | 21.28 | 6.27 |
Provisions | 3.71 | 3.28 | 1.25 | 0.73 | 0.15 |
Total CL & Provisions | 27.73 | 26.88 | 35.40 | 22.00 | 6.42 |
Net Current Assets | 56.35 | 50.56 | 30.16 | 20.41 | 11.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.91 | 0.05 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.04 | 0.09 | 0.09 | 0.08 | 0.05 |
Net Deferred Tax | 1.87 | -0.04 | -0.09 | -0.08 | -0.05 |
Other Assets | 2.44 | 2.51 | 0.87 | 0.85 | 0.76 |
Total Assets | 64.74 | 57.40 | 35.04 | 25.32 | 15.75 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |