| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.25 | 17.25 | 5.75 | 5.75 | 5.75 |
| Reserves | 328.36 | 302.04 | 219.57 | 146.67 | 90.55 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 345.61 | 319.29 | 225.32 | 152.42 | 96.30 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 22.00 |
| Unsecured Loans | 1.68 | 2.24 | 4.06 | 0.35 | 0.80 |
| Total Debt | 1.68 | 2.24 | 4.06 | 0.35 | 22.80 |
| Other Liabilities | 1.88 | 1.55 | 1.26 | 1.20 | 0.92 |
| Total Liabilities | 349.17 | 323.08 | 230.64 | 153.97 | 120.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 70.55 | 68.65 | 50.20 | 37.47 | 34.98 |
| Less: Accumulated Depreciation | 16.91 | 15.99 | 7.39 | 3.71 | 0.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 53.64 | 52.66 | 42.81 | 33.76 | 34.55 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 28.39 | 25.77 | 8.64 | 7.01 | 7.01 |
| Investments | 11.23 | 12.05 | 34.40 | 12.56 | 7.62 |
| Current Assets, Loans & Advances | |||||
| Inventories | 58.52 | 64.81 | 40.19 | 19.31 | 14.72 |
| Sundry Debtors | 62.88 | 97.79 | 119.89 | 75.92 | 81.06 |
| Cash and Bank Balance | 79.06 | 30.76 | 18.17 | 30.28 | 3.07 |
| Loans and Advances | 61.26 | 54.34 | 16.19 | 13.08 | 11.34 |
| Total Current Assets | 261.72 | 247.71 | 194.44 | 138.59 | 110.19 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 17.25 | 18.01 | 56.55 | 38.76 | 35.05 |
| Provisions | 0.69 | 0.40 | 0.17 | 1.91 | 6.04 |
| Total CL & Provisions | 17.94 | 18.40 | 56.72 | 40.67 | 41.10 |
| Net Current Assets | 243.78 | 229.30 | 137.72 | 97.92 | 69.09 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.81 | 1.25 | 1.06 | 0.24 |
| Deferred Tax Liability | 1.72 | 0.00 | 0.00 | 1.42 | 0.86 |
| Net Deferred Tax | -1.72 | 0.81 | 1.25 | -0.36 | -0.62 |
| Other Assets | 13.84 | 2.48 | 5.83 | 3.09 | 2.35 |
| Total Assets | 349.17 | 323.07 | 230.64 | 153.98 | 120.00 |
| Contingent Liabilities | 0.00 | 0.00 | 2.43 | 5.67 | 1.87 |