| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2022 | Mar'2021 | Mar'2020 | Mar'2019 | Mar'2016 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 |
| Reserves | 219.57 | 146.67 | 90.55 | 70.81 | 36.03 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 225.32 | 152.42 | 96.30 | 76.56 | 41.78 |
| Secured Loans | 0.00 | 0.00 | 22.00 | 20.22 | 24.42 |
| Unsecured Loans | 4.06 | 0.35 | 0.80 | 3.99 | 2.41 |
| Total Debt | 4.06 | 0.35 | 22.80 | 24.21 | 26.83 |
| Other Liabilities | 1.26 | 1.20 | 0.92 | 0.00 | 0.00 |
| Total Liabilities | 230.64 | 153.97 | 120.02 | 100.77 | 68.61 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 50.20 | 37.47 | 34.98 | 53.94 | 27.16 |
| Less: Accumulated Depreciation | 7.39 | 3.71 | 0.43 | 20.48 | 8.89 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 42.81 | 33.76 | 34.55 | 33.46 | 18.27 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.64 | 7.01 | 7.01 | 9.79 | 17.28 |
| Investments | 34.40 | 12.56 | 7.62 | 8.45 | 5.50 |
| Current Assets, Loans & Advances | |||||
| Inventories | 40.19 | 19.31 | 14.72 | 6.69 | 9.25 |
| Sundry Debtors | 119.89 | 75.92 | 81.06 | 72.48 | 37.97 |
| Cash and Bank Balance | 18.17 | 30.28 | 3.07 | 0.19 | 0.18 |
| Loans and Advances | 16.19 | 13.08 | 11.34 | 9.29 | 9.01 |
| Total Current Assets | 194.44 | 138.59 | 110.19 | 88.64 | 56.42 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 56.55 | 38.76 | 35.05 | 34.46 | 25.03 |
| Provisions | 0.17 | 1.91 | 6.04 | 4.73 | 3.68 |
| Total CL & Provisions | 56.72 | 40.67 | 41.10 | 39.19 | 28.71 |
| Net Current Assets | 137.72 | 97.92 | 69.09 | 49.45 | 27.71 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.25 | 1.06 | 0.24 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 1.42 | 0.86 | 0.37 | 0.16 |
| Net Deferred Tax | 1.25 | -0.36 | -0.62 | -0.37 | -0.16 |
| Other Assets | 5.83 | 3.09 | 2.35 | 0.00 | 0.00 |
| Total Assets | 230.64 | 153.98 | 120.00 | 100.78 | 68.61 |
| Contingent Liabilities | 2.43 | 5.67 | 1.87 | 0.00 | 0.00 |