| Maximus International Ltd | Industry : (Trading) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.60 | 12.57 | 12.57 | 12.57 | 12.57 |
| Reserves | 23.08 | 2.46 | 2.38 | 1.83 | 1.47 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 36.68 | 15.03 | 14.95 | 14.40 | 14.04 |
| Secured Loans | 4.69 | 7.40 | 4.63 | 0.50 | 1.08 |
| Unsecured Loans | 0.02 | 0.08 | 0.16 | 0.19 | 0.39 |
| Total Debt | 4.71 | 7.48 | 4.79 | 0.69 | 1.47 |
| Other Liabilities | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 41.48 | 22.51 | 19.74 | 15.09 | 15.51 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.04 | 4.03 | 3.05 | 2.57 | 3.56 |
| Less: Accumulated Depreciation | 1.54 | 1.17 | 0.85 | 0.82 | 0.64 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2.50 | 2.86 | 2.20 | 1.75 | 2.92 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.96 | 0.10 | 0.17 | 0.00 | 0.00 |
| Investments | 4.47 | 4.47 | 4.47 | 4.47 | 5.22 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.14 | 0.15 | 0.01 | 0.00 | 0.00 |
| Sundry Debtors | 1.66 | 6.13 | 1.92 | 0.70 | 0.13 |
| Cash and Bank Balance | 1.03 | 0.11 | 1.46 | 0.11 | 0.16 |
| Loans and Advances | 2.40 | 1.32 | 0.42 | 0.86 | 5.84 |
| Total Current Assets | 5.23 | 7.71 | 3.81 | 1.67 | 6.14 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 0.57 | 3.52 | 0.26 | 0.90 | 1.00 |
| Provisions | 0.28 | 0.15 | 0.26 | 0.30 | 0.31 |
| Total CL & Provisions | 0.84 | 3.67 | 0.52 | 1.20 | 1.31 |
| Net Current Assets | 4.39 | 4.04 | 3.29 | 0.47 | 4.83 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.09 | 0.04 | 0.01 | 0.01 | 0.02 |
| Deferred Tax Liability | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Net Deferred Tax | 0.09 | 0.03 | 0.01 | 0.01 | 0.01 |
| Other Assets | 27.06 | 11.01 | 9.60 | 8.38 | 2.53 |
| Total Assets | 41.48 | 22.51 | 19.74 | 15.08 | 15.51 |
| Contingent Liabilities | 19.18 | 13.56 | 0.00 | 0.00 | 0.00 |