| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.50 | 7.00 | 7.00 | 7.00 | 7.00 |
| Reserves | 14.89 | 20.20 | 16.11 | 13.12 | 11.61 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 25.39 | 27.20 | 23.11 | 20.12 | 18.61 |
| Secured Loans | 5.80 | 0.37 | 0.76 | 1.16 | 1.20 |
| Unsecured Loans | 6.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 12.35 | 0.37 | 0.76 | 1.16 | 1.20 |
| Other Liabilities | 0.17 | 0.14 | 0.20 | 0.18 | 1.18 |
| Total Liabilities | 37.91 | 27.71 | 24.07 | 21.46 | 20.99 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 32.87 | 27.72 | 27.11 | 26.16 | 25.86 |
| Less: Accumulated Depreciation | 16.68 | 15.04 | 13.26 | 11.90 | 10.54 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 16.19 | 12.68 | 13.85 | 14.26 | 15.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.63 | 0.00 | 0.03 | 0.03 | 0.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 16.01 | 12.44 | 8.48 | 9.66 | 6.71 |
| Sundry Debtors | 2.82 | 8.80 | 2.19 | 5.81 | 3.88 |
| Cash and Bank Balance | 0.01 | 1.83 | 8.21 | 0.18 | 1.03 |
| Loans and Advances | 5.45 | 1.82 | 1.34 | 1.74 | 2.81 |
| Total Current Assets | 24.28 | 24.89 | 20.23 | 17.39 | 14.43 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 11.53 | 9.28 | 9.53 | 10.02 | 10.88 |
| Provisions | 0.15 | 0.18 | 0.14 | 0.08 | 0.28 |
| Total CL & Provisions | 11.68 | 9.46 | 9.67 | 10.10 | 11.16 |
| Net Current Assets | 12.60 | 15.43 | 10.55 | 7.29 | 3.27 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.54 | 0.64 | 0.75 | 0.75 | 0.73 |
| Net Deferred Tax | -0.54 | -0.64 | -0.75 | -0.75 | -0.73 |
| Other Assets | 2.03 | 0.24 | 0.40 | 0.63 | 2.15 |
| Total Assets | 37.90 | 27.71 | 24.07 | 21.46 | 20.99 |
| Contingent Liabilities | 0.23 | 1.69 | 0.00 | 0.00 | 0.00 |