| Vikram Kamats Hospitality Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.16 | 11.86 | 10.83 | 7.58 | 4.33 |
| Reserves | 24.23 | 6.13 | 1.81 | 1.12 | 1.06 |
| Equity Share Warrants | 3.82 | 1.71 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 43.21 | 19.70 | 12.64 | 8.70 | 5.39 |
| Secured Loans | 25.29 | 19.84 | 1.46 | 0.75 | 0.81 |
| Unsecured Loans | 4.74 | 4.06 | 0.00 | 0.00 | 0.00 |
| Total Debt | 30.03 | 23.90 | 1.46 | 0.75 | 0.81 |
| Other Liabilities | 0.20 | 0.15 | 0.14 | 0.57 | 1.13 |
| Total Liabilities | 73.44 | 43.75 | 14.24 | 10.02 | 7.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 22.49 | 14.56 | 5.52 | 3.28 | 3.22 |
| Less: Accumulated Depreciation | 3.43 | 1.51 | 1.03 | 0.88 | 0.69 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 19.06 | 13.05 | 4.49 | 2.40 | 2.53 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.50 | 2.92 | 1.58 | 0.02 | 0.00 |
| Investments | 7.56 | 6.10 | 4.28 | 4.27 | 0.18 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.22 | 0.86 | 0.53 | 0.32 | 0.27 |
| Sundry Debtors | 1.41 | 1.17 | 1.78 | 0.77 | 0.86 |
| Cash and Bank Balance | 9.65 | 4.56 | 1.21 | 0.44 | 1.38 |
| Loans and Advances | 1.46 | 1.29 | 0.77 | 0.46 | 0.23 |
| Total Current Assets | 13.74 | 7.88 | 4.30 | 1.98 | 2.73 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.18 | 3.69 | 3.79 | 2.24 | 1.18 |
| Provisions | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total CL & Provisions | 4.20 | 3.69 | 3.80 | 2.25 | 1.18 |
| Net Current Assets | 9.54 | 4.19 | 0.49 | -0.27 | 1.55 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.58 | 0.17 | 0.09 | 0.04 | 0.03 |
| Deferred Tax Liability | 0.77 | 0.45 | 0.16 | 0.10 | 0.08 |
| Net Deferred Tax | -0.19 | -0.28 | -0.07 | -0.06 | -0.05 |
| Other Assets | 27.97 | 17.77 | 3.46 | 3.65 | 3.12 |
| Total Assets | 73.45 | 43.74 | 14.23 | 10.01 | 7.34 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |