| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 44.19 | 43.62 | 42.19 | 38.30 | 37.67 |
| Reserves | 522.55 | 458.46 | 304.53 | 41.48 | 1.61 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 |
| Total Shareholders Funds | 566.74 | 502.08 | 346.72 | 80.33 | 39.28 |
| Secured Loans | 130.13 | 86.27 | 2.77 | 29.67 | 24.56 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 8.25 | 22.00 |
| Total Debt | 130.13 | 86.27 | 2.77 | 37.92 | 46.56 |
| Other Liabilities | 333.33 | 193.06 | 143.35 | 118.00 | 128.21 |
| Total Liabilities | 1,030.20 | 781.41 | 492.84 | 236.25 | 214.05 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 283.31 | 182.72 | 136.79 | 104.85 | 112.09 |
| Less: Accumulated Depreciation | 96.90 | 83.08 | 82.42 | 50.52 | 55.61 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 186.41 | 99.64 | 54.37 | 54.33 | 56.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.68 | 9.04 | 5.16 | 0.24 | 0.27 |
| Investments | 567.44 | 533.30 | 292.64 | 128.28 | 111.83 |
| Current Assets, Loans & Advances | |||||
| Inventories | 37.64 | 24.00 | 22.23 | 19.48 | 20.85 |
| Sundry Debtors | 9.38 | 7.69 | 5.38 | 4.18 | 2.21 |
| Cash and Bank Balance | 22.81 | 28.36 | 47.31 | 35.25 | 23.69 |
| Loans and Advances | 12.31 | 11.47 | 39.29 | 11.46 | 11.90 |
| Total Current Assets | 82.14 | 71.52 | 114.21 | 70.37 | 58.65 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 213.88 | 170.21 | 148.94 | 170.87 | 175.38 |
| Provisions | 8.96 | 8.96 | 6.17 | 4.50 | 4.53 |
| Total CL & Provisions | 222.84 | 179.17 | 155.11 | 175.37 | 179.91 |
| Net Current Assets | -140.70 | -107.65 | -40.90 | -105.00 | -121.26 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 40.97 | 29.06 | 27.38 | 27.19 | 27.19 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 40.97 | 29.06 | 27.38 | 27.19 | 27.19 |
| Other Assets | 364.40 | 218.02 | 154.19 | 131.21 | 139.54 |
| Total Assets | 1,030.20 | 781.41 | 492.84 | 236.25 | 214.05 |
| Contingent Liabilities | 5.02 | 3.64 | 0.00 | 0.00 | 0.00 |