| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 21.82 | 21.82 | 3.65 | 3.65 | 3.65 |
| Reserves | -11.89 | -4.60 | 4.09 | 13.13 | 9.60 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 9.93 | 17.22 | 7.74 | 16.78 | 13.25 |
| Secured Loans | 7.97 | 5.09 | 16.70 | 9.86 | 6.44 |
| Unsecured Loans | 7.20 | 1.51 | 2.49 | 1.74 | 1.88 |
| Total Debt | 15.17 | 6.60 | 19.19 | 11.60 | 8.32 |
| Other Liabilities | 5.51 | 4.75 | 4.09 | 1.13 | 0.76 |
| Total Liabilities | 30.61 | 28.57 | 31.02 | 29.51 | 22.33 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26.59 | 25.51 | 25.38 | 14.92 | 14.09 |
| Less: Accumulated Depreciation | 9.77 | 8.91 | 8.01 | 6.48 | 5.86 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 16.82 | 16.60 | 17.37 | 8.44 | 8.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.03 | 0.00 | 0.00 | 5.81 | 3.31 |
| Investments | 0.00 | 0.00 | 0.00 | 0.17 | 0.17 |
| Current Assets, Loans & Advances | |||||
| Inventories | 8.89 | 8.05 | 7.83 | 8.63 | 6.80 |
| Sundry Debtors | 7.13 | 8.94 | 10.09 | 8.23 | 4.04 |
| Cash and Bank Balance | 0.46 | 0.71 | 3.94 | 3.23 | 3.08 |
| Loans and Advances | 2.88 | 1.65 | 2.71 | 5.82 | 2.54 |
| Total Current Assets | 19.36 | 19.35 | 24.58 | 25.91 | 16.46 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 10.16 | 11.60 | 14.69 | 9.67 | 5.15 |
| Provisions | 0.81 | 0.80 | 0.22 | 1.63 | 0.32 |
| Total CL & Provisions | 10.97 | 12.40 | 14.91 | 11.30 | 5.47 |
| Net Current Assets | 8.39 | 6.95 | 9.67 | 14.61 | 10.99 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.43 | 5.39 | 3.85 | 0.37 | 0.27 |
| Deferred Tax Liability | 0.63 | 0.89 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 4.80 | 4.50 | 3.85 | 0.37 | 0.27 |
| Other Assets | 0.56 | 0.52 | 0.14 | 0.11 | 0.08 |
| Total Assets | 30.60 | 28.57 | 31.03 | 29.51 | 22.33 |
| Contingent Liabilities | 1.21 | 2.61 | 0.74 | 0.42 | 1.41 |