| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.75 | 18.75 | 18.75 | 18.75 | 18.26 |
| Reserves | -25.50 | 20.66 | 32.44 | 61.09 | 62.35 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -6.75 | 39.41 | 51.19 | 79.84 | 80.61 |
| Secured Loans | 70.46 | 59.28 | 61.99 | 63.96 | 44.95 |
| Unsecured Loans | -9.06 | 2.08 | 12.16 | 7.00 | 7.00 |
| Total Debt | 61.40 | 61.36 | 74.15 | 70.96 | 51.95 |
| Other Liabilities | 6.18 | 4.27 | 4.08 | 6.32 | 4.41 |
| Total Liabilities | 60.83 | 105.04 | 129.42 | 157.12 | 136.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 47.56 | 44.25 | 41.00 | 39.46 | 33.00 |
| Less: Accumulated Depreciation | 29.84 | 25.49 | 21.35 | 16.98 | 12.82 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 17.72 | 18.76 | 19.65 | 22.48 | 20.18 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 |
| Current Assets, Loans & Advances | |||||
| Inventories | 39.27 | 76.66 | 82.99 | 92.59 | 77.15 |
| Sundry Debtors | 37.78 | 24.75 | 39.61 | 57.22 | 60.72 |
| Cash and Bank Balance | 0.15 | 0.32 | 0.33 | 0.86 | 6.88 |
| Loans and Advances | 12.02 | 11.58 | 14.38 | 11.68 | 4.74 |
| Total Current Assets | 89.23 | 113.31 | 137.30 | 162.35 | 149.49 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 61.14 | 53.86 | 48.94 | 47.55 | 47.13 |
| Provisions | 1.54 | 1.08 | 1.02 | 0.70 | 0.62 |
| Total CL & Provisions | 62.68 | 54.94 | 49.96 | 48.26 | 47.76 |
| Net Current Assets | 26.55 | 58.37 | 87.35 | 114.09 | 101.73 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.96 | 15.20 | 9.66 | 9.56 | 8.74 |
| Deferred Tax Liability | 0.23 | 0.42 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 3.73 | 14.78 | 9.66 | 9.56 | 8.74 |
| Other Assets | 7.63 | 7.95 | 7.56 | 5.79 | 1.12 |
| Total Assets | 60.83 | 105.06 | 129.43 | 157.12 | 136.97 |
| Contingent Liabilities | 13.62 | 20.43 | 4.37 | 2.48 | 2.52 |