| Cybele Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.70 | 10.70 | 10.70 | 10.70 | 10.70 |
| Reserves | 36.89 | 48.70 | 16.83 | 16.51 | 16.39 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 47.59 | 59.40 | 27.53 | 27.21 | 27.09 |
| Secured Loans | 1.13 | 10.85 | 10.69 | 6.44 | 4.35 |
| Unsecured Loans | 25.24 | 7.86 | 5.92 | 6.71 | 5.70 |
| Total Debt | 26.37 | 18.71 | 16.61 | 13.15 | 10.05 |
| Other Liabilities | 0.45 | 0.41 | 0.20 | 0.00 | 0.00 |
| Total Liabilities | 74.41 | 78.52 | 44.34 | 40.36 | 37.14 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 67.60 | 67.44 | 35.08 | 33.25 | 32.36 |
| Less: Accumulated Depreciation | 6.72 | 6.25 | 5.46 | 4.67 | 3.91 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 60.88 | 61.19 | 29.62 | 28.58 | 28.45 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Investments | 5.94 | 5.49 | 0.00 | 5.49 | 5.49 |
| Current Assets, Loans & Advances | |||||
| Inventories | 3.81 | 8.53 | 4.41 | 3.98 | 3.30 |
| Sundry Debtors | 4.48 | 5.73 | 6.65 | 4.81 | 1.99 |
| Cash and Bank Balance | 1.06 | 0.30 | 0.43 | 0.35 | 0.75 |
| Loans and Advances | 1.07 | 0.59 | 0.26 | 1.16 | 0.41 |
| Total Current Assets | 10.42 | 15.16 | 11.76 | 10.31 | 6.45 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.15 | 2.96 | 1.82 | 2.98 | 2.50 |
| Provisions | 0.13 | 0.07 | 0.15 | 0.63 | 0.29 |
| Total CL & Provisions | 2.27 | 3.03 | 1.97 | 3.61 | 2.79 |
| Net Current Assets | 8.14 | 12.14 | 9.79 | 6.70 | 3.66 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.56 | 0.31 | 0.51 | 0.51 | 0.46 |
| Net Deferred Tax | -0.56 | -0.31 | -0.51 | -0.51 | -0.46 |
| Other Assets | 0.00 | 0.00 | 5.44 | 0.00 | 0.00 |
| Total Assets | 74.40 | 78.51 | 44.34 | 40.35 | 37.14 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |