| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.88 | 11.25 | 11.25 | 11.25 | 11.25 |
| Reserves | 25.00 | 18.76 | 15.65 | 18.04 | 17.33 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 41.88 | 30.01 | 26.90 | 29.29 | 28.58 |
| Secured Loans | 33.98 | 26.07 | 23.57 | 20.08 | 21.64 |
| Unsecured Loans | 15.32 | 19.71 | 4.33 | 5.38 | 7.61 |
| Total Debt | 49.30 | 45.78 | 27.90 | 25.46 | 29.25 |
| Other Liabilities | 1.62 | 0.67 | 0.85 | 0.92 | 0.51 |
| Total Liabilities | 92.80 | 76.46 | 55.65 | 55.67 | 58.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.82 | 23.89 | 24.94 | 25.60 | 24.98 |
| Less: Accumulated Depreciation | 13.96 | 12.82 | 12.09 | 11.26 | 9.78 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.86 | 11.07 | 12.85 | 14.34 | 15.20 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.43 | 0.36 | 0.36 | 0.36 | 0.36 |
| Current Assets, Loans & Advances | |||||
| Inventories | 5.66 | 3.18 | 8.26 | 16.65 | 11.95 |
| Sundry Debtors | 110.62 | 81.14 | 29.49 | 21.38 | 25.78 |
| Cash and Bank Balance | 1.81 | 3.41 | 4.23 | 10.57 | 6.49 |
| Loans and Advances | 6.16 | 3.28 | 3.71 | 4.66 | 10.55 |
| Total Current Assets | 124.26 | 91.02 | 45.69 | 53.26 | 54.77 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 48.41 | 26.15 | 4.43 | 11.93 | 11.91 |
| Provisions | 0.77 | 0.56 | 0.45 | 0.37 | 0.73 |
| Total CL & Provisions | 49.19 | 26.71 | 4.88 | 12.30 | 12.64 |
| Net Current Assets | 75.07 | 64.30 | 40.81 | 40.96 | 42.13 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.04 | 0.95 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.05 | 1.40 | 1.54 | 1.42 | 1.14 |
| Net Deferred Tax | -1.05 | -1.36 | -0.59 | -1.42 | -1.14 |
| Other Assets | 6.48 | 2.09 | 2.20 | 1.44 | 1.78 |
| Total Assets | 92.79 | 76.47 | 55.64 | 55.68 | 58.32 |
| Contingent Liabilities | 25.11 | 3.10 | 9.42 | 0.00 | 0.00 |