| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 58.53 | 25.86 | 28.13 | 26.36 | 25.86 |
| Reserves | 276.19 | 101.56 | 58.01 | 31.41 | 24.44 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 26.81 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 334.72 | 154.23 | 86.14 | 57.77 | 50.30 |
| Secured Loans | 26.15 | 32.24 | 35.23 | 32.79 | 32.52 |
| Unsecured Loans | 42.48 | 58.44 | 47.12 | 80.41 | 1.37 |
| Total Debt | 68.63 | 90.68 | 82.35 | 113.20 | 33.89 |
| Other Liabilities | 3.33 | 3.90 | 4.00 | 3.60 | 0.43 |
| Total Liabilities | 406.68 | 248.81 | 172.49 | 174.57 | 84.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 169.78 | 175.72 | 154.73 | 94.24 | 29.91 |
| Less: Accumulated Depreciation | 24.73 | 50.94 | 31.98 | 12.73 | 5.59 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 145.05 | 124.78 | 122.75 | 81.51 | 24.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 76.95 | 24.87 | 0.00 | 26.29 | 31.08 |
| Investments | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 197.19 | 107.89 | 43.13 | 35.38 | 10.55 |
| Sundry Debtors | 44.65 | 44.85 | 11.32 | 6.83 | 1.27 |
| Cash and Bank Balance | 0.26 | 0.59 | 0.28 | 0.22 | 0.19 |
| Loans and Advances | 62.04 | 9.55 | 13.92 | 14.48 | 10.30 |
| Total Current Assets | 304.13 | 162.87 | 68.65 | 56.92 | 22.31 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 135.14 | 55.73 | 20.19 | 10.51 | 3.01 |
| Provisions | 11.40 | 9.25 | 2.48 | 1.43 | 0.45 |
| Total CL & Provisions | 146.54 | 64.98 | 22.67 | 11.94 | 3.46 |
| Net Current Assets | 157.60 | 97.89 | 45.98 | 44.98 | 18.85 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 9.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.90 | 0.80 | 0.95 | 0.21 |
| Net Deferred Tax | 9.33 | -0.90 | -0.80 | -0.95 | -0.21 |
| Other Assets | 17.76 | 2.17 | 1.56 | 19.74 | 7.58 |
| Total Assets | 406.69 | 248.81 | 172.49 | 174.58 | 84.62 |
| Contingent Liabilities | 16.38 | 0.00 | 0.00 | 0.00 | 0.00 |